NSFR Disclosure at 30th September 2024
The RBI guidelines stipulated the implementation of NSFR
effective from 1st October 2021 at a consolidated level
with disclosure from quarter ended December 2021.
Accordingly, the bank is computing the Consolidated NSFR.
The NSFR is defined as the amount of Available Stable
Funding relative to the amount of Required Stable Funding.
NSFR= (Available Stable Funding (ASF))/(Required Stable
Funding (RSF))
Available Stable Funding (ASF) is measured based on the
broad characteristics of relative stability of funding
sources, including contractual maturity of its liabilities
and the differences in the tendency of different types of
funding providers to withdraw their funding. Required
Stable Funding (RSF) is a function of the liquidity
characteristics and residual maturities of the various
assets held by the bank including Off-Balance Sheet (OBS)
exposures.
The table attached herewith sets out the un-weighted and
weighted value of the NSFR components as on 30th September
2024 based on audited financials.
At a consolidated level, the NSFR of the bank comes out to
121.63 % as on 30th September 2024 against the requirement
of 100% as per RBI guidelines.
Significant / Key Drivers:
The significant drivers of Available Stable Funding (ASF)
are Capital, Retail & small business customer deposits &
wholesale funding. The capital constitutes 12%, Retail
deposits & small business customer deposits constitute 63%
& wholesale deposits constitute 25% of Available Stable
Funding after applying associated weights.
The Total Required Stable Funding is mainly driven by
performing loans and securities which include financing
various stake holders such as retail and small Business
customers, non-financial corporate clients, performing
residential mortgages and Investment in securities that do
not qualify as HQLA. These together constitute for 71% of
total RSF after applying the associated weights.
Intra Period Changes:
There was no significant change in NSFR at consolidated
level as on September 2024 position at 121.63% as against
June 2024 position of 122.38%. During the period, weighted
ASF increased by ~ ₹ 51,527 Crs & weighted RSF increased
by ~ ₹ 48,250 Crs.
( Rs.in Crore)
|
Unweighted value by
residual maturity
|
Weighted
value
|
|
No
maturity
|
< 6
months
|
6 months to <
1yr
|
≥ 1yr
|
|
|
|
|
|
ASF Item
|
|
|
|
|
|
|
1 |
Capital:
(2+3)
|
1,34,435.23
|
920.00
|
0.00
|
8,350.00
|
1,43,705.23
|
|
2 |
Regulatory
capital
|
1,34,435.23
|
920.00
|
0.00
|
7,670.00
|
1,43,025.23
|
|
3 |
Other
capital instruments
|
0.00
|
0.00
|
0.00
|
680.00
|
680.00
|
|
4 |
Retail deposits
and deposits from small business
customers: (5+6)
|
3,90,696.56
|
1,88,108.07
|
1,65,698.85
|
99,797.81
|
7,68,535.76
|
|
5 |
Stable
deposits
|
68,297.90
|
42,520.22
|
41,426.62
|
21,047.44
|
1,64,627.57
|
|
6 |
Less
stable deposits
|
3,22,398.65
|
1,45,587.85
|
1,24,272.24
|
78,750.36
|
6,03,908.19
|
|
7 |
Wholesale
funding: (8+9)
|
85,689.28
|
1,09,019.94
|
1,28,414.79
|
1,54,095.91
|
3,04,737.92
|
|
8 |
Operational deposits
|
0.00
|
46.46
|
0.00
|
0.00
|
23.23
|
|
9 |
Other
wholesale funding
|
85,689.28
|
1,08,973.48
|
1,28,414.79
|
1,54,095.91
|
3,04,714.69
|
|
10
|
Other
liabilities: (11+12)
|
44,050.98
|
2,06,522.49
|
56.13
|
0.37
|
0.00
|
|
11
|
NSFR derivative
liabilities
|
|
71.68
|
0.00
|
0.00
|
|
|
12
|
All
other liabilities and equity not
included in the above categories
|
44,050.98
|
2,06,450.81
|
56.13
|
0.37
|
0.00
|
|
13
|
Total
ASF (1+4+7+10)
|
|
|
|
|
12,16,978.91
|
|
|
RSF Item
|
|
|
|
|
|
|
14
|
Total
NSFR high-quality liquid assets
(HQLA)
|
|
|
|
|
16,531.09
|
|
15
|
Deposits held
at other financial institutions
for operational purposes
|
15.30
|
2,679.64
|
25.75
|
125.59
|
1,423.14
|
|
16
|
Performing
loans and securities:
(17+18+19+21+23)
|
182.35
|
1,91,241.37
|
1,77,111.35
|
7,31,781.48
|
7,29,042.93
|
|
17
|
Performing loans
to financial institutions
secured by Level 1 HQLA
|
0.00
|
170.05
|
0.00
|
0.00
|
17.01
|
|
18
|
Performing loans
to financial institutions secured
by non-Level 1 HQLA and unsecured
performing loans to financial
institutions
|
165.99
|
86,989.84
|
39,408.30
|
0.00
|
32,777.52
|
|
19
|
Performing loans
to non- financial corporate
clients, loans to retail and small
business customers, and loans to sovereigns,
central banks and PSEs,
of which:
|
16.36
|
93,561.63
|
1,18,203.66
|
5,37,684.66
|
5,34,496.14
|
|
20
|
With a risk
weight of less than or equal to
35% under the Basel II Standardised Approach
for credit risk
|
0.00
|
72,791.58
|
84,079.69
|
1,41,064.06
|
1,69,913.44
|
|
21
|
Performing residential
mortgages, of
which:
|
0.00
|
10,519.84
|
10,248.19
|
1,40,852.80
|
1,11,869.24
|
|
22
|
With a risk
weight of less than or equal to
35% under the Basel II
Standardised Approach for credit
risk
|
0.00
|
6,705.88
|
6,707.88
|
89,314.51
|
64,761.32
|
|
23
|
Securities that
are not in default and do not
qualify as HQLA, including exchange-traded
equities
|
0.00
|
0.00
|
9,251.20
|
53,244.02
|
49,883.02
|
|
24
|
Other assets:
(sum of rows 25 to
29)
|
38151.06
|
1561.57
|
369.42
|
198465.36
|
238547.41
|
|
25
|
Physical
traded commodities, including
gold
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
26
|
Assets posted
as initial margin for derivative
contracts and contributions to default funds
of CCPs
|
0.00
|
0.00
|
0.00
|
0.00
|
|
27
|
NSFR
derivative assets
|
0.00
|
0.00
|
0.00
|
0.00
|
|
28
|
NSFR
derivative liabilities before
deduction of variation margin
posted
|
61.46
|
0.00
|
0.00
|
61.46
|
|
29
|
All other
assets not included in the above
categories
|
38,151.06
|
1,500.11
|
369.42
|
1,98,465.36
|
2,38,485.95
|
|
30
|
Off-balance
sheet items
|
|
3,35,150.61
|
0.00
|
0.00
|
15,035.15
|
|
31
|
Total
RSF (14+15+16+24+30)
|
|
10,00,579.72
|
|
32
|
Net Stable
Funding Ratio
(%)
|
121.63%
|
|