2012-13 वित्तीय रिपोर्ट
Filter by Quarter
- December 13
- September 13
- June 13
- March 13
Unaudited Financial Results for the Quarter /Half year ended 30th September, 2013
Sr. No. | Particulars | Quarter Ended 31.12.2013 Reviewed | Quarter Ended 30.09.2013 Reviewed | Quarter Ended 31.12.2012 Reviewed | Nine Months Ended 31.12.2013 Reviewed | Nine Months Ended 31.12.2012 Reviewed | Year Ended 31.03.2013 Audited | |
---|---|---|---|---|---|---|---|---|
1 | Interest earned (a)+(b)+(c)+(d) | 9690,73 | 9473,45 | 8844,92 | 28651,12 | 26125,08 | 35196,65 | |
(a) | Interest /discount on advances/bills | 7061,01 | 6832,31 | 6485,32 | 20561,91 | 19350,69 | 25867,05 | |
(b) | Income on investments | 2175,05 | 2220,27 | 1897,92 | 6496,03 | 5499,29 | 7483,39 | |
(c) | Interest on balances with Reserve Bank of India and other inter bank funds | 245,22 | 281,32 | 403,21 | 1038,36 | 1029,89 | 1443,02 | |
(d) | Others | 209,45 | 139,55 | 58,47 | 554,82 | 245,21 | 403,19 | |
2 | Other Income | 932,07 | 973,86 | 840,59 | 3136,48 | 2439,70 | 3630,63 | |
3 | Total Income (1 + 2) | 10622,80 | 10447,31 | 9685,51 | 31787,60 | 28564,78 | 38827,28 | |
4 | Interest Expended | 6633,59 | 6578,66 | 6004,02 | 19810,09 | 17623,81 | 23881,39 | |
5 | Operating Expenses (a) + (b) | 1791,74 | 1744,07 | 1425,51 | 5203,84 | 4049,23 | 5872,11 | |
(a) | Employees cost | 1055,71 | 1030,15 | 798,15 | 3099,84 | 2310,35 | 3449,65 | |
(b) | Other operating expenses | 736,03 | 713,92 | 627,36 | 2104,00 | 1738,88 | 2422,46 | |
6 | Total Expenditure (4+5) excluding provisions and contingencies | 8425,33 | 8322,73 | 7429,53 | 25013,93 | 21673,04 | 29753,50 | |
7 | Operating Profit before Provisions and Contingencies (3-6) | 2197,47 | 2124,58 | 2255,98 | 6773,67 | 6891,74 | 9073,78 | |
8 | Provisions (other than tax) and Contingencies | 761,87 | 860,83 | 1029,31 | 2640,56 | 2569,52 | 4167,92 | |
9 | Exceptional Items (Refer Note no. 4) | 15,55 | 15,55 | 12,44 | 46,65 | 37,32 | 74,63 | |
10 | Profit (+)/Loss (-) from Ordinary Activities before tax (7-8-9) | 1420,05 | 1248,20 | 1214,23 | 4086,46 | 4284,90 | 4831,23 | |
11 | Tax expenses | 372,21 | 80,10 | 202,61 | 702,65 | 833,03 | 350,51 | |
12 | Net Profit (+) / Loss (-) from Ordinary Activities after tax (10-11) | 1047,84 | 1168,10 | 1011,62 | 3383,81 | 3451,87 | 4480,72 | |
13 | Extraordinary items (net of tax expenses) | - | - | - | - | - | - | |
14 | Net Profit (+) / Loss (-) for the period (12-13) | 1047,84 | 1168,10 | 1011,62 | 3383,81 | 3451,87 | 4480,72 | |
15 | Paid-up equity share capital (Face Value of Rs.10 each) | 422,52 | 422,52 | 412,38 | 422,52 | 412,38 | 422,52 | |
16 | Reserve excluding Revaluation Reserve (as per balance sheet of previous accounting year) | 30442,66 | 30442,66 | 25890,79 | 30442,66 | 25890,79 | 30442,66 | |
17 | Analytical Ratios | |||||||
i) | Percentage of shares held by Government of India | 55.41 | 55.41 | 54.31 | 55.41 | 54.31 | 55.41 | |
ii) | Capital Adequacy Ratio (%)- Basel-II | 12.26 | 12.32 | 12.66 | 12.26 | 12.66 | 13.30 | |
Capital Adequacy Ratio (%)- Basel-III | 12.01 | 12.07 | -NA- | 12.01 | -NA- | -NA- | ||
iii) | Earnings Per Share | |||||||
Basic and diluted EPS before and after Extraordinary items, net of tax expenses (not annualized) [ in Rs.] | 24.87 | 27.73 | 24.61 | 80.33 | 83.96 | 108.84 | ||
iv) | NPA Ratios | |||||||
(a) | Gross NPA | 11925,76 | 10887,92 | 7321,45 | 11925,76 | 7321,45 | 7982,58 | |
Net NPA | 6623,60 | 6315,50 | 3363,23 | 6623,60 | 3363,23 | 4192,02 | ||
(b) | % of Gross NPA | 3.32 | 3.15 | 2.41 | 3.32 | 2.41 | 2.40 | |
% of Net NPA | 1.88 | 1.86 | 1.12 | 1.88 | 1.12 | 1.28 | ||
v) | Return on Assets (annualized) % | 0.73 | 0.84 | 0.84 | 0.80 | 0.98 | 0.90 | |
18 | Public Shareholding | |||||||
- | No. of shares | 18,78,43,804 | 18,78,43,804 | 18,78,43,804 | 18,78,43,804 | 18,78,43,804 | 18,78,43,804 | |
- | Percentage of shareholding | 44.59 | 44.59 | 45.69 | 44.59 | 45.69 | 44.59 | |
19 | Promoters and promoter group Shareholding | 23,34,12,499 | 23,34,12,499 | 22,32,79,579 | 23,34,12,499 | 22,32,79,579 | 23,34,12,499 | |
(a) | Pledged/Encumbered | |||||||
- | Number of shares | -- | -- | -- | -- | -- | -- | |
- | Percentage of shares (as a % of the total shareholding of promoter and promoter group) | -- | -- | -- | -- | -- | -- | |
- | Percentage of share (as a % of the total share capital of the bank) | -- | -- | -- | -- | -- | -- | |
(b) | Non-encumbered | |||||||
- | Number of shares | 23,34,12,499 | 23,34,12,499 | 22,32,79,579 | 23,34,12,499 | 22,32,79,579 | 23,34,12,499 | |
- | Percentage of shares (as a % of the total shareholding of promoter and promoter group) | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | |
- | Percentage of share (as a % of the total share capital of the bank) | 55.41 | 55.41 | 54.31 | 55.41 | 54.31 | 55.41 |
Notes forming part of the Unaudited financial results for the Quarter / Nine months ended 31st December, 2013
- The above financial results have been reviewed by the Audit Committee of Board in their meeting held on 5th February 2014 and approved by the Board of Directors in their meeting held on 6th February 2014. The same have been subjected to Limited Review by the Statutory Central Auditors of the Bank, in line with the guidelines issued by Reserve Bank of India and as per the requirement of listing agreement with Stock Exchanges.
- The above results for the quarter/ nine months ended 31st December, 2013 have been prepared following the same accounting policy as those followed in the annual financial statements for the year ended 31st March, 2013.
- In accordance with RBI circular no. DBOD.BP.BC.80/21.04.018/2010-11 dated 9th February, 2011, out of the additional pension fund liability as on 31st March, 2011 of Rs.1829.90 crores towards serving employees who exercised option for pension, a proportionate sum of Rs.91.50 crores has been charged to Profit and Loss Account during the quarter ended 31st December 2013. The unamortized pension fund liability of Rs.457.47 crores will be charged proportionately in accordance with the directions contained in the said circular.
- The Bank has taken over specified Assets & Liabilities of The Memon Co-operative Bank Ltd on 18th April, 2011 as per approval granted by RBI vide letter no. UBD.CO.MEROER No. 7814/09.16.901/2010.11 dated 4th March, 2011. Out of the deficit of Rs.186.58 crores on account of the said take over, the Bank has charged Rs.15.55 crores to Profit and Loss Account during the quarter ended 31st December, 2013 as approved by RBI vide letter no. DBOD.No.BP.1311/21.04.048/2010-11 dated 25th July 2011. The balance amount of Rs.15.55 Crores will be charged upto financial year 2013-14.
- The Bank has created deferred tax liability of Rs.272.09 Crores during the quarter ended 31st December 2013 on account of Special reserve created u/s 36 (1) (VIII) of Income tax act for the nine months ended 31st December 2013, which is charged to Profit & Loss Account and deferred tax liability of Rs.818.90 Crores for special reserve created up to 31st March 2013, by adjustment from general reserve in accordance with Reserve Bank of India Circular no. DBOD.no.BP.BC.77/21.04.018/2013-14 dated 20th December 2013.
- The financial results for the quarter/ nine months ended 31st December, 2013 have been arrived at after considering provision for Non Performing Assets, Standard Assets, Restructured Assets and depreciation/provision for Investments on the basis of prudential norms and specific guidelines issued by RBI. The Bank has made provision @ 20% on the Secured Sub-standard Advances as against the Regulatory requirement of 15%.
- Provision for taxes, employee benefits and other provisions for contingencies have been considered on estimated basis.
- Banks are required to disclose Capital adequacy ratio under Basel-III capital regulations from the quarter ended June 30, 2013. Accordingly, comparative details for previous periods are not applicable.
- In terms of RBI Circular no DBOD.DP.BC.no 41/21.04.141/2013-14 dated August 23,2013 on investment portfolio of the Banks Classification, Valuation and Provisioning, the bank has transferred SLR securities (with book value Rs.6483.81 crores) from AFS to HTM category and loss on transfer of such securities has been fully recognized during the nine months ended December 2013.
- In the month of January 2014 Bank has alloted 81,58,784 equity shares of Rs.10/- each at a premium of Rs.664.12 per share to Government of India as approved by the shareholders in an extra-ordinary General meeting in accordance with regulation 76 (1) of SEBI (issue of Capital & Disclosure Requirement) regulations 2009, on preferential basis. The total amount received by Bank on this account is Rs.550 Crores.
- Non Performing Loan Provisioning Coverage Ratio is 62.22 % as on 31st December, 2013.
- Details of Investors' complaints for the quarter ended 31st December, 2013: Pending at Beginning - Nil; Received - 36; Disposed off - 36; Closing - Nil
- Statements of Assets & Liabilities is as under:-
Capital & Liabilities
Title | As on 31st Dec 2013 Reviewed | As on 31st Dec 2012 Reviewed |
---|---|---|
Capital | 422,52 | 412,38 |
Reserves and Surplus | 35231,65 | 30966,17 |
Deposits | 503771,79 | 414733,40 |
Borrowings | 29304,14 | 27899,38 |
Other Liabilities and Provisions | 18638,33 | 14551,67 |
Total | 587368,43 | 488563,00 |
Assets
Title | As on 31st Dec 2013 Reviewed | As on 31st Dec 2012 Reviewed |
---|---|---|
Cash and Balances with Reserve Bank of India | 16742,37 | 17146,98 |
Balances with Banks and Money at Call and Short Notice | 87598,78 | 58294,55 |
Investments | 115209,51 | 101847,97 |
Advances | 352446,18 | 299317,84 |
Fixed Assets | 2562,12 | 2398,69 |
Other Assets | 12809,47 | 9556,97 |
Total | 587368,43 | 488563,00 |
The figures of previous period/ year have been regrouped/ rearranged wherever necessary so as to make them comparable with those of the current period.
Segment reporting for the Quarter / Nine months ended 31st December, 2013
Part A - Business Segments
Segment Revenue
Particulars | Quarter Ended 31.12.2013 Reviewed | Quarter Ended 30.09.2013 Reviewed | Quarter Ended 31.12.2012 Reviewed | Nine Months Ended 31.12.2013 Reviewed | Nine Months Ended 31.12.2012 Reviewed | Year Ended 31.03.2013 Audited |
---|---|---|---|---|---|---|
Treasury Operations | 2625,42 | 2644,69 | 2342,13 | 8370,02 | 6575,85 | 9199,48 |
Wholesale Banking | 4118,51 | 3960,19 | 3685,16 | 11950,82 | 11126,27 | 15026,66 |
Retail Banking | 2653,99 | 2573,02 | 2465,02 | 7805,59 | 7124,93 | 9604,56 |
Banking & Other Operations | 1224,88 | 1269,41 | 1193,20 | 3661,17 | 3737,73 | 4996,58 |
Total Revenue | 10622,80 | 10447,31 | 9685,51 | 31787,60 | 28564,78 | 38827,28 |
Segment Results
Particulars | Quarter Ended 31.12.2013 Reviewed | Quarter Ended 30.09.2013 Reviewed | Quarter Ended 31.12.2012 Reviewed | Nine Months Ended 31.12.2013 Reviewed | Nine Months Ended 31.12.2012 Reviewed | Year Ended 31.03.2013 Audited |
---|---|---|---|---|---|---|
Treasury Operations | 459,91 | 418,95 | 231,28 | 1376,33 | 708,27 | 1070,13 |
Wholesale Banking | (56,49) | 150,58 | (34,55) | 17,01 | 407,70 | (103,95) |
Retail Banking | 904,99 | 524,95 | 745,19 | 2012,35 | 2082,96 | 3085,71 |
Banking & Other Operations | 409,57 | 639,00 | 617,92 | 1776,26 | 2179,33 | 2221,71 |
Total | 1717,98 | 1733,48 | 1559,84 | 5181,95 | 5378,26 | 6273,60 |
Unallocated Expenditure | 297,93 | 485,28 | 345,61 | 1095,49 | 1093,36 | 1442,37 |
Profit before Tax | 1420,05 | 1248,20 | 1214,23 | 4086,46 | 4284,90 | 4831,23 |
Provision for Tax | 372,21 | 80,10 | 202,61 | 702,65 | 833,03 | 350,51 |
Net Profit | 1047,84 | 1168,10 | 1011,62 | 3383,81 | 3451,87 | 4480,72 |
Capital Employed
Particulars | Quarter Ended 31.12.2013 Reviewed | Quarter Ended 30.09.2013 Reviewed | Quarter Ended 31.12.2012 Reviewed | Nine Months Ended 31.12.2013 Reviewed | Nine Months Ended 31.12.2012 Reviewed | Year Ended 31.03.2013 Audited |
---|---|---|---|---|---|---|
Treasury Operations | 8575,39 | 8389,14 | 8281,64 | 8575,39 | 8281,64 | 8526,91 |
Wholesale Banking | 9720,94 | 9831,81 | 8447,52 | 9720,94 | 8447,52 | 8927,57 |
Retail Banking | 4706,26 | 4743,62 | 4581,67 | 4706,26 | 4581,67 | 4278,82 |
Banking & Other Operations | 12273,57 | 12231,13 | 9709,39 | 12273,57 | 9709,39 | 9923,42 |
Unallocated | 378,01 | 353,65 | 358,33 | 378,01 | 358,33 | 312,72 |
Total Capital Employed | 35654,17 | 35549,35 | 31378,55 | 35654,17 | 31378,55 | 31969,44 |
Part B - Geographic Segments
Particulars | Quarter Ended 30.09.2013 Reviewed | Quarter Ended 30.06.2013 Reviewed | Quarter Ended 30.09.2012 Reviewed | Half Year Ended 30.09.2013 Reviewed | Half Year Ended 30.09.2012 Reviewed | Year Ended 31.03.2013 Audited |
---|---|---|---|---|---|---|
Revenue | ||||||
Domestic | 9397,85 | 9178,76 | 8493,21 | 28127,62 | 24831,48 | 33876,70 |
International | 1224,95 | 1268,55 | 1192,30 | 3659,98 | 3733,30 | 4950,58 |
Total | 10622,80 | 10447,31 | 9685,51 | 31787,60 | 28564,78 | 38827,28 |
Assets | ||||||
Domestic | 391369,73 | 376542,54 | 340171,80 | 391369,73 | 340171,80 | 381404,32 |
International | 195998,70 | 186490,14 | 148391,20 | 195998,70 | 148391,20 | 165731,12 |
Total | 587368,43 | 563032,68 | 488563,00 | 587368,43 | 488563,00 | 547135,44 |
Notes on Segment Reporting
- As per guidelines of RBI on compliance with Accounting Standards, The Bank has adopted "Treasury Operations", Wholesale, Retail and " Banking & Other Operations" as Primary business segments and "Domestic" and International as secondary / geographic segments for the purpose of compliance with AS-17 on Segment Reporting issued by ICAI.
- Segment revenue represents revenue from external customers.
- In determining the segment results, the funds transfer price mechanism followed by the bank has been used.
- Capital employed for each segment has been allocated proportionate to the assets of the segment.
- Results, Revenue and Capital Employed of International Operations is included in Banking and other
B B Joshi Executive Director |
Ranjan Dhawan Executive Director |
P Srinivas Executive Director |
S S Mundra Chairman & Managing Director |
Place : Mumbai
Date : 06.02.2014
Unaudited Financial Results for the Quarter /Half year ended 30th September, 2013
Sr. No. | Particulars | Quarter Ended 30.09.2013 Reviewed | Quarter Ended 30.06.2013 Reviewed | Quarter Ended 30.09.2012 Reviewed | Half Year Ended 30.09.2013 Reviewed | Half Year Ended 30.09.2012 Reviewed | Year Ended 31.03.2013 Audited | |
---|---|---|---|---|---|---|---|---|
1 | Interest earned (a)+(b)+(c)+(d) | 9473,45 | 9486,94 | 8722,55 | 18960,39 | 17280,16 | 35196,65 | |
(a) | Interest /discount on advances/bills | 6832,31 | 6668,59 | 6438,72 | 13500,90 | 12865,37 | 25867,05 | |
(b) | Income on investments | 2220,27 | 2100,71 | 1869,86 | 4320,98 | 3601,37 | 7483,39 | |
(c) | Interest on balances with Reserve Bank of India and other inter bank funds | 281,32 | 511,82 | 338,76 | 793,14 | 626,68 | 1443,02 | |
(d) | Others | 139,55 | 205,82 | 75,21 | 345,37 | 186,74 | 403,19 | |
2 | Other Income | 973,86 | 1230,55 | 828,31 | 2204,41 | 1599,11 | 3630,63 | |
3 | Total Income (1 + 2) | 10447,31 | 10717,49 | 9550,86 | 21164,80 | 18879,27 | 38827,28 | |
4 | Interest Expended | 6578,66 | 6597,84 | 5860,25 | 13176,50 | 11619,79 | 23881,39 | |
5 | Operating Expenses (a) + (b) | 1744,07 | 1668,03 | 1308,03 | 3412,10 | 2623,72 | 5872,11 | |
(a) | Employees cost | 1030,15 | 1013,98 | 751,21 | 2044,13 | 1512,20 | 3449,65 | |
(b) | Other operating expenses | 713,92 | 654,05 | 556,82 | 1367,97 | 1111,52 | 2422,46 | |
6 | Total Expenditure (4+5) excluding provisions and contingencies | 8322,73 | 8265,87 | 7168,28 | 16588,60 | 14243,51 | 29753,50 | |
7 | Operating Profit before Provisions and Contingencies (3-6) | 2124,58 | 2451,62 | 2382,58 | 4576,20 | 4635,76 | 9073,78 | |
8 | Provisions (other than tax) and Contingencies | 860,83 | 1017,86 | 646,41 | 1878,69 | 1540,21 | 4167,92 | |
9 | Exceptional Items (Refer Note no. 4) | 15,55 | 15,55 | 12,44 | 31,10 | 24,88 | 74,63 | |
10 | Profit (+)/Loss (-) from Ordinary Activities before tax (7-8-9) | 1248,20 | 1418,21 | 1723,73 | 2666,41 | 3070,67 | 4831,23 | |
11 | Tax expenses | 80,10 | 250,34 | 422,34 | 330,44 | 630,42 | 350,51 | |
12 | Net Profit (+) / Loss (-) from Ordinary Activities after tax (10-11) | 1168,10 | 1167,87 | 1301,39 | 2335,97 | 2440,25 | 4480,72 | |
13 | Extraordinary items (net of tax expenses) | - | - | - | - | - | - | |
14 | Net Profit (+) / Loss (-) for the period (12-13) | 1168,10 | 1167,87 | 1301,39 | 2335,97 | 2440,25 | 4480,72 | |
15 | Paid-up equity share capital (Face Value of Rs.10 each) | 422,52 | 422,52 | 412,38 | 422,52 | 412,38 | 422,52 | |
16 | Reserve excluding Revaluation Reserve (as per balance sheet of previous accounting year) | 30442,66 | 30442,66 | 25890,79 | 30442,66 | 25890,79 | 30442,66 | |
17 | Analytical Ratios | |||||||
i) | Percentage of shares held by Government of India | 55.41 | 55.41 | 54.31 | 55.41 | 54.31 | 55.41 | |
ii) | Capital Adequacy Ratio (%)- Basel-II | 12.32 | 12.70 | 12.91 | 12.32 | 12.91 | 13.30 | |
Capital Adequacy Ratio (%)- Basel-III | 12.07 | 12.46 | -NA- | 12.07 | -NA- | -NA- | ||
iii) | Earnings Per Share | |||||||
Basic and diluted EPS before and after Extraordinary items, net of tax expenses (not annualized) [ in Rs.] | 27.73 | 27.72 | 31.65 | 55.45 | 59.36 | 108.84 | ||
iv) | NPA Ratios | |||||||
(a) | Gross NPA | 10887,92 | 9762,55 | 5879,01 | 10887,92 | 5879,01 | 7982,58 | |
Net NPA | 6315,50 | 5440,67 | 2384,63 | 6315,50 | 2384,63 | 4192,02 | ||
(b) | % of Gross NPA | 3.15 | 2.99 | 1.98 | 3.15 | 1.98 | 2.40 | |
% of Net NPA | 1.86 | 1.69 | 0.82 | 1.86 | 0.82 | 1.28 | ||
v) | Return on Assets (annualized) % | 0.84 | 0.85 | 1.12 | 0.84 | 1.06 | 0.90 | |
18 | Public Shareholding | |||||||
- | No. of shares | 18,78,43,804 | 18,78,43,804 | 18,78,43,804 | 18,78,43,804 | 18,78,43,804 | 18,78,43,804 | |
- | Percentage of shareholding | 44.59 | 44.59 | 45.69 | 44.59 | 45.69 | 44.59 | |
19 | Promoters and promoter group Shareholding | 23,34,12,499 | 23,34,12,499 | 22,32,79,579 | 23,34,12,499 | 22,32,79,579 | 23,34,12,499 | |
(a) | Pledged/Encumbered | |||||||
- | Number of shares | -- | -- | -- | -- | -- | -- | |
- | Percentage of shares (as a % of the total shareholding of promoter and promoter group) | -- | -- | -- | -- | -- | -- | |
- | Percentage of share (as a % of the total share capital of the bank) | -- | -- | -- | -- | -- | -- | |
(b) | Non-encumbered | |||||||
- | Number of shares | 23,34,12,499 | 23,34,12,499 | 22,32,79,579 | 23,34,12,499 | 22,32,79,579 | 23,34,12,499 | |
- | Percentage of shares (as a % of the total shareholding of promoter and promoter group) | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | |
- | Percentage of share (as a % of the total share capital of the bank) | 55.41 | 55.41 | 54.31 | 55.41 | 54.31 | 55.41 |
Notes forming part of the Unaudited financial results for the Quarter / Half year ended 30th September, 2013
- The above financial results have been reviewed by the Audit Committee of Board in their meeting held on 30th October 2013 and approved by the Board of Directors in their meeting held on 31st October 2013. The same have been subjected to Limited Review by the Statutory Central Auditors of the Bank, in line with the guidelines issued by Reserve Bank of India and as per the requirement of listing agreement with Stock Exchanges.
- The above results for the quarter/ half year ended 30th September, 2013 have been prepared following the same accounting policy as those followed in the annual financial statements for the year ended 31st March, 2013.
- In accordance with RBI circular no. DBOD.BP.BC.80/21.04.018/2010-11 dated 9th February, 2011, out of the additional pension fund liability as on 31st March, 2011 of Rs.1829.90 crores towards serving employees who exercised option for pension, a proportionate sum of Rs.91.50 crores has been charged to the Profit and Loss Account during the quarter ended 30th September 2013. The unamortized pension fund liability of Rs.548.96 crores will be charged proportionately in accordance with the directions contained in the said circular.
- The Bank has taken over specified Assets & Liabilities of The Memon Co-operative Bank Ltd on 18th April, 2011 as per approval granted by RBI vide letter no. UBD.CO.MEROER No. 7814/09.16.901/2010.11 dated 4th March, 2011. Out of the deficit of Rs.186.58 crores on account of the said take over, the Bank has charged Rs.15.55 crores to the Profit and Loss Account during the quarter ended 30th September, 2013 as approved by RBI vide letter no. DBOD.No.BP.1311/21.04.048/2010-11 dated 25th July 2011. The balance amount of Rs.31.10 Crores will be charged upto financial year 2013-14 .
- In terms of RBI Circular no DBOD.DP.BC.no 41/21.04.141/2013-14 dated August 23,2013 on investment portfolio of the Banks-Classification, Valuation and Provisioning,the bank has transferred SLR securities (with book value Rs.6483.81 crores) from AFS to HTM category and loss on transfer of such securities has been fully recognized during the quarter ended September 2013.
- The financial results for the quarter/ half year ended 30th September, 2013 have been arrived at after considering provision for Non performing Assets, Standard Assets, Restructured Assets and depreciation/provision for Investments on the basis of prudential norms and specific guidelines issued by RBI. The Bank has made provision @ 20% on the Secured Sub-standard Advance as against the Regulatory requirement of 15%.
- Provision for taxes, employee benefits and other provisions for contingencies have been considered on estimated basis.
- Banks are required to disclose Capital adequacy ratio under Basel-III capital regulations from the quarter ended June 30, 2013. Accordingly, comparative details for previous periods are not applicable.
- Non Performing Loan Provisioning Coverage Ratio is 61.68 % as on 30th September, 2013.
- Details of Investor's complaints for the quarter ended 30th September, 2013: Pending at Beginning - Nil; Received - 70; Disposed off - 70; Closing - Nil
- Statements of Assets & Liabilities is as under:-
Capital & Liabilities
Title | As on 30th Sept 2013 Reviewed | As on 30th Sept 2012 Reviewed |
---|---|---|
Capital | 422,52 | 412,38 |
Reserves and Surplus | 35126,83 | 29681,51 |
Deposits | 484931,04 | 408149,50 |
Borrowings | 28557,66 | 26160,22 |
Other Liabilities and Provisions | 13994,63 | 11423,29 |
Total | 563032,68 | 475826,90 |
Assets
Title | As on 30th Sept 2013 Reviewed | As on 30th Sept 2012 Reviewed |
---|---|---|
Cash and Balances with Reserve Bank of India | 15680,61 | 17641,57 |
Balances with Banks and Money at Call and Short Notice | 79979,91 | 54029,33 |
Investments | 111840,14 | 101430,13 |
Advances | 339855,27 | 292180,92 |
Fixed Assets | 2497,59 | 2366,98 |
Other Assets | 13179,16 | 8177,97 |
Total | 563032,68 | 475826,90 |
The figures of previous period/ year have been regrouped/ rearranged wherever necessary so as to make them comparable with those of the current period.
Segment reporting for the Quarter / Half year ended 30th September, 2013
Part A - Business Segments
Segment Revenue
Particulars | Quarter Ended 30.09.2013 Reviewed | Quarter Ended 30.06.2013 Reviewed | Quarter Ended 30.09.2012 Reviewed | Half Year Ended 30.09.2013 Reviewed | Half Year Ended 30.09.2012 Reviewed | Year Ended 31.03.2013 Audited |
---|---|---|---|---|---|---|
Treasury Operations | 2644,69 | 3099,91 | 2202,74 | 5744,60 | 4233,72 | 9199,48 |
Wholesale Banking | 3960,19 | 3872,12 | 3623,64 | 7832,31 | 7441,11 | 15026,66 |
Retail Banking | 2573,02 | 2578,58 | 2415,55 | 5151,60 | 4659,91 | 9604,56 |
Banking & Other Operations | 1269,41 | 1166,88 | 1308,93 | 2436,29 | 2544,53 | 4996,58 |
Total Revenue | 10447,31 | 10717,49 | 9550,86 | 21164,80 | 18879,27 | 38827,28 |
Segment Results
Particulars | Quarter Ended 30.09.2013 Reviewed | Quarter Ended 30.06.2013 Reviewed | Quarter Ended 30.09.2012 Reviewed | Half Year Ended 30.09.2013 Reviewed | Half Year Ended 30.09.2012 Reviewed | Year Ended 31.03.2013 Audited |
---|---|---|---|---|---|---|
Treasury Operations | 418,95 | 497,47 | 386,76 | 916,42 | 476,99 | 1070,13 |
Wholesale Banking | 150,58 | (77,08) | 155,72 | 73,50 | 442,25 | (103,95) |
Retail Banking | 524,95 | 582,41 | 704,82 | 1107,36 | 1337,77 | 3085,71 |
Banking & Other Operations | 639,00 | 727,69 | 882,65 | 1366,69 | 1561,41 | 2221,71 |
Total | 1733,48 | 1730,49 | 2129,95 | 3463,97 | 3818,42 | 6273,60 |
Unallocated Expenditure | 485,28 | 312,28 | 406,22 | 797,56 | 747,75 | 1442,37 |
Profit before Tax | 1248,20 | 1418,21 | 1723,73 | 2666,41 | 3070,67 | 4831,23 |
Provision for Tax | 80,10 | 250,34 | 422,34 | 330,44 | 630,42 | 350,51 |
Net Profit | 1168,10 | 1167,87 | 1301,39 | 2335,97 | 2440,25 | 4480,72 |
Capital Employed
Particulars | Quarter Ended 30.09.2013 Reviewed | Quarter Ended 30.06.2013 Reviewed | Quarter Ended 30.09.2012 Reviewed | Half Year Ended 30.09.2013 Reviewed | Half Year Ended 30.09.2012 Reviewed | Year Ended 31.03.2013 Audited |
---|---|---|---|---|---|---|
Treasury Operations | 8389,14 | 8884,36 | 7818,41 | 8389,14 | 7818,41 | 8526,91 |
Wholesale Banking | 9831,81 | 8942,34 | 8306,22 | 9831,81 | 8306,22 | 8927,57 |
Retail Banking | 4743,62 | 4401,65 | 4357,86 | 4743,62 | 4357,86 | 4278,82 |
Banking & Other Operations | 12231,13 | 11257,75 | 9319,50 | 12231,13 | 9319,50 | 9923,42 |
Unallocated | 353,65 | 347,77 | 291,90 | 353,65 | 291,90 | 312,72 |
Total Capital Employed | 35549,35 | 33833,87 | 30093,89 | 35549,35 | 30093,89 | 31969,44 |
Part B - Geographic Segments
Particulars | Quarter Ended 30.09.2013 Reviewed | Quarter Ended 30.06.2013 Reviewed | Quarter Ended 30.09.2012 Reviewed | Half Year Ended 30.09.2013 Reviewed | Half Year Ended 30.09.2012 Reviewed | Year Ended 31.03.2013 Audited |
---|---|---|---|---|---|---|
Revenue | ||||||
Domestic | 9178,76 | 9551,01 | 8243,18 | 18729,77 | 16338,27 | 33876,70 |
International | 1268,55 | 1166,48 | 1307,68 | 2435,03 | 2541,00 | 4950,58 |
Total | 10447,31 | 10717,49 | 9550,86 | 21164,80 | 18879,27 | 38827,28 |
Assets | ||||||
Domestic | 376542,54 | 370411,22 | 333304,55 | 376542,54 | 333304,55 | 381404,32 |
International | 186490,14 | 175516,76 | 142522,35 | 186490,14 | 142522,35 | 165731,12 |
Total | 563032,68 | 545927,98 | 475826,90 | 563032,68 | 475826,90 | 547135,44 |
Notes on Segment Reporting
- As per guidelines of RBI on compliance with Accounting Standards, The Bank has adopted "Treasury Operations", Wholesale, Retail and " Banking & Other Operations" as Primary business segments and "Domestic" and International as secondary / geographic segments for the purpose of compliance with AS-17 on Segment Reporting issued by ICAI.
- Segment revenue represents revenue from external customers.
- In determining the segment results, the funds transfer price mechanism followed by the bank has been used.
- Capital employed for each segment has been allocated proportionate to the assets of the segment.
- Results, Revenue and Capital Employed of International Operations is included in Banking and other
B B Joshi Executive Director |
Ranjan Dhawan Executive Director |
P Srinivas Executive Director |
S S Mundra Chairman & Managing Director |
Place : Mumbai
Date : 31.10.2013
Unaudited Financial Results for the Quarter /Half year ended 30th September, 2013
Sr. No. | Particulars | Quarter Ended 30.09.2013 Reviewed | Quarter Ended 30.06.2013 Reviewed | Quarter Ended 30.09.2012 Reviewed | Half Year Ended 30.09.2013 Reviewed | Half Year Ended 30.09.2012 Reviewed | Year Ended 31.03.2013 Audited | |
---|---|---|---|---|---|---|---|---|
1 | Interest earned (a)+(b)+(c)+(d) | 9473,45 | 9486,94 | 8722,55 | 18960,39 | 17280,16 | 35196,65 | |
(a) | Interest /discount on advances/bills | 6832,31 | 6668,59 | 6438,72 | 13500,90 | 12865,37 | 25867,05 | |
(b) | Income on investments | 2220,27 | 2100,71 | 1869,86 | 4320,98 | 3601,37 | 7483,39 | |
(c) | Interest on balances with Reserve Bank of India and other inter bank funds | 281,32 | 511,82 | 338,76 | 793,14 | 626,68 | 1443,02 | |
(d) | Others | 139,55 | 205,82 | 75,21 | 345,37 | 186,74 | 403,19 | |
2 | Other Income | 973,86 | 1230,55 | 828,31 | 2204,41 | 1599,11 | 3630,63 | |
3 | Total Income (1 + 2) | 10447,31 | 10717,49 | 9550,86 | 21164,80 | 18879,27 | 38827,28 | |
4 | Interest Expended | 6578,66 | 6597,84 | 5860,25 | 13176,50 | 11619,79 | 23881,39 | |
5 | Operating Expenses (a) + (b) | 1744,07 | 1668,03 | 1308,03 | 3412,10 | 2623,72 | 5872,11 | |
(a) | Employees cost | 1030,15 | 1013,98 | 751,21 | 2044,13 | 1512,20 | 3449,65 | |
(b) | Other operating expenses | 713,92 | 654,05 | 556,82 | 1367,97 | 1111,52 | 2422,46 | |
6 | Total Expenditure (4+5) excluding provisions and contingencies | 8322,73 | 8265,87 | 7168,28 | 16588,60 | 14243,51 | 29753,50 | |
7 | Operating Profit before Provisions and Contingencies (3-6) | 2124,58 | 2451,62 | 2382,58 | 4576,20 | 4635,76 | 9073,78 | |
8 | Provisions (other than tax) and Contingencies | 860,83 | 1017,86 | 646,41 | 1878,69 | 1540,21 | 4167,92 | |
9 | Exceptional Items (Refer Note no. 4) | 15,55 | 15,55 | 12,44 | 31,10 | 24,88 | 74,63 | |
10 | Profit (+)/Loss (-) from Ordinary Activities before tax (7-8-9) | 1248,20 | 1418,21 | 1723,73 | 2666,41 | 3070,67 | 4831,23 | |
11 | Tax expenses | 80,10 | 250,34 | 422,34 | 330,44 | 630,42 | 350,51 | |
12 | Net Profit (+) / Loss (-) from Ordinary Activities after tax (10-11) | 1168,10 | 1167,87 | 1301,39 | 2335,97 | 2440,25 | 4480,72 | |
13 | Extraordinary items (net of tax expenses) | - | - | - | - | - | - | |
14 | Net Profit (+) / Loss (-) for the period (12-13) | 1168,10 | 1167,87 | 1301,39 | 2335,97 | 2440,25 | 4480,72 | |
15 | Paid-up equity share capital (Face Value of Rs.10 each) | 422,52 | 422,52 | 412,38 | 422,52 | 412,38 | 422,52 | |
16 | Reserve excluding Revaluation Reserve (as per balance sheet of previous accounting year) | 30442,66 | 30442,66 | 25890,79 | 30442,66 | 25890,79 | 30442,66 | |
17 | Analytical Ratios | |||||||
i) | Percentage of shares held by Government of India | 55.41 | 55.41 | 54.31 | 55.41 | 54.31 | 55.41 | |
ii) | Capital Adequacy Ratio (%)- Basel-II | 12.32 | 12.70 | 12.91 | 12.32 | 12.91 | 13.30 | |
Capital Adequacy Ratio (%)- Basel-III | 12.07 | 12.46 | -NA- | 12.07 | -NA- | -NA- | ||
iii) | Earnings Per Share | |||||||
Basic and diluted EPS before and after Extraordinary items, net of tax expenses (not annualized) [ in Rs.] | 27.73 | 27.72 | 31.65 | 55.45 | 59.36 | 108.84 | ||
iv) | NPA Ratios | |||||||
(a) | Gross NPA | 10887,92 | 9762,55 | 5879,01 | 10887,92 | 5879,01 | 7982,58 | |
Net NPA | 6315,50 | 5440,67 | 2384,63 | 6315,50 | 2384,63 | 4192,02 | ||
(b) | % of Gross NPA | 3.15 | 2.99 | 1.98 | 3.15 | 1.98 | 2.40 | |
% of Net NPA | 1.86 | 1.69 | 0.82 | 1.86 | 0.82 | 1.28 | ||
v) | Return on Assets (annualized) % | 0.84 | 0.85 | 1.12 | 0.84 | 1.06 | 0.90 | |
18 | Public Shareholding | |||||||
- | No. of shares | 18,78,43,804 | 18,78,43,804 | 18,78,43,804 | 18,78,43,804 | 18,78,43,804 | 18,78,43,804 | |
- | Percentage of shareholding | 44.59 | 44.59 | 45.69 | 44.59 | 45.69 | 44.59 | |
19 | Promoters and promoter group Shareholding | 23,34,12,499 | 23,34,12,499 | 22,32,79,579 | 23,34,12,499 | 22,32,79,579 | 23,34,12,499 | |
(a) | Pledged/Encumbered | |||||||
- | Number of shares | -- | -- | -- | -- | -- | -- | |
- | Percentage of shares (as a % of the total shareholding of promoter and promoter group) | -- | -- | -- | -- | -- | -- | |
- | Percentage of share (as a % of the total share capital of the bank) | -- | -- | -- | -- | -- | -- | |
(b) | Non-encumbered | |||||||
- | Number of shares | 23,34,12,499 | 23,34,12,499 | 22,32,79,579 | 23,34,12,499 | 22,32,79,579 | 23,34,12,499 | |
- | Percentage of shares (as a % of the total shareholding of promoter and promoter group) | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | |
- | Percentage of share (as a % of the total share capital of the bank) | 55.41 | 55.41 | 54.31 | 55.41 | 54.31 | 55.41 |
Notes forming part of the Unaudited financial results for the Quarter / Half year ended 30th September, 2013
- The above financial results have been reviewed by the Audit Committee of Board in their meeting held on 30th October 2013 and approved by the Board of Directors in their meeting held on 31st October 2013. The same have been subjected to Limited Review by the Statutory Central Auditors of the Bank, in line with the guidelines issued by Reserve Bank of India and as per the requirement of listing agreement with Stock Exchanges.
- The above results for the quarter/ half year ended 30th September, 2013 have been prepared following the same accounting policy as those followed in the annual financial statements for the year ended 31st March, 2013.
- In accordance with RBI circular no. DBOD.BP.BC.80/21.04.018/2010-11 dated 9th February, 2011, out of the additional pension fund liability as on 31st March, 2011 of Rs.1829.90 crores towards serving employees who exercised option for pension, a proportionate sum of Rs.91.50 crores has been charged to the Profit and Loss Account during the quarter ended 30th September 2013. The unamortized pension fund liability of Rs.548.96 crores will be charged proportionately in accordance with the directions contained in the said circular.
- The Bank has taken over specified Assets & Liabilities of The Memon Co-operative Bank Ltd on 18th April, 2011 as per approval granted by RBI vide letter no. UBD.CO.MEROER No. 7814/09.16.901/2010.11 dated 4th March, 2011. Out of the deficit of Rs.186.58 crores on account of the said take over, the Bank has charged Rs.15.55 crores to the Profit and Loss Account during the quarter ended 30th September, 2013 as approved by RBI vide letter no. DBOD.No.BP.1311/21.04.048/2010-11 dated 25th July 2011. The balance amount of Rs.31.10 Crores will be charged upto financial year 2013-14 .
- In terms of RBI Circular no DBOD.DP.BC.no 41/21.04.141/2013-14 dated August 23,2013 on investment portfolio of the Banks-Classification, Valuation and Provisioning,the bank has transferred SLR securities (with book value Rs.6483.81 crores) from AFS to HTM category and loss on transfer of such securities has been fully recognized during the quarter ended September 2013.
- The financial results for the quarter/ half year ended 30th September, 2013 have been arrived at after considering provision for Non performing Assets, Standard Assets, Restructured Assets and depreciation/provision for Investments on the basis of prudential norms and specific guidelines issued by RBI. The Bank has made provision @ 20% on the Secured Sub-standard Advance as against the Regulatory requirement of 15%.
- Provision for taxes, employee benefits and other provisions for contingencies have been considered on estimated basis.
- Banks are required to disclose Capital adequacy ratio under Basel-III capital regulations from the quarter ended June 30, 2013. Accordingly, comparative details for previous periods are not applicable.
- Non Performing Loan Provisioning Coverage Ratio is 61.68 % as on 30th September, 2013.
- Details of Investor's complaints for the quarter ended 30th September, 2013: Pending at Beginning - Nil; Received - 70; Disposed off - 70; Closing - Nil
- Statements of Assets & Liabilities is as under:-
Capital & Liabilities
Title | As on 30th Sept 2013 Reviewed | As on 30th Sept 2012 Reviewed |
---|---|---|
Capital | 422,52 | 412,38 |
Reserves and Surplus | 35126,83 | 29681,51 |
Deposits | 484931,04 | 408149,50 |
Borrowings | 28557,66 | 26160,22 |
Other Liabilities and Provisions | 13994,63 | 11423,29 |
Total | 563032,68 | 475826,90 |
Assets
Title | As on 30th Sept 2013 Reviewed | As on 30th Sept 2012 Reviewed |
---|---|---|
Cash and Balances with Reserve Bank of India | 15680,61 | 17641,57 |
Balances with Banks and Money at Call and Short Notice | 79979,91 | 54029,33 |
Investments | 111840,14 | 101430,13 |
Advances | 339855,27 | 292180,92 |
Fixed Assets | 2497,59 | 2366,98 |
Other Assets | 13179,16 | 8177,97 |
Total | 563032,68 | 475826,90 |
The figures of previous period/ year have been regrouped/ rearranged wherever necessary so as to make them comparable with those of the current period.
Segment reporting for the Quarter / Half year ended 30th September, 2013
Part A - Business Segments
Segment Revenue
Particulars | Quarter Ended 30.09.2013 Reviewed | Quarter Ended 30.06.2013 Reviewed | Quarter Ended 30.09.2012 Reviewed | Half Year Ended 30.09.2013 Reviewed | Half Year Ended 30.09.2012 Reviewed | Year Ended 31.03.2013 Audited |
---|---|---|---|---|---|---|
Treasury Operations | 2644,69 | 3099,91 | 2202,74 | 5744,60 | 4233,72 | 9199,48 |
Wholesale Banking | 3960,19 | 3872,12 | 3623,64 | 7832,31 | 7441,11 | 15026,66 |
Retail Banking | 2573,02 | 2578,58 | 2415,55 | 5151,60 | 4659,91 | 9604,56 |
Banking & Other Operations | 1269,41 | 1166,88 | 1308,93 | 2436,29 | 2544,53 | 4996,58 |
Total Revenue | 10447,31 | 10717,49 | 9550,86 | 21164,80 | 18879,27 | 38827,28 |
Segment Results
Particulars | Quarter Ended 30.09.2013 Reviewed | Quarter Ended 30.06.2013 Reviewed | Quarter Ended 30.09.2012 Reviewed | Half Year Ended 30.09.2013 Reviewed | Half Year Ended 30.09.2012 Reviewed | Year Ended 31.03.2013 Audited |
---|---|---|---|---|---|---|
Treasury Operations | 418,95 | 497,47 | 386,76 | 916,42 | 476,99 | 1070,13 |
Wholesale Banking | 150,58 | (77,08) | 155,72 | 73,50 | 442,25 | (103,95) |
Retail Banking | 524,95 | 582,41 | 704,82 | 1107,36 | 1337,77 | 3085,71 |
Banking & Other Operations | 639,00 | 727,69 | 882,65 | 1366,69 | 1561,41 | 2221,71 |
Total | 1733,48 | 1730,49 | 2129,95 | 3463,97 | 3818,42 | 6273,60 |
Unallocated Expenditure | 485,28 | 312,28 | 406,22 | 797,56 | 747,75 | 1442,37 |
Profit before Tax | 1248,20 | 1418,21 | 1723,73 | 2666,41 | 3070,67 | 4831,23 |
Provision for Tax | 80,10 | 250,34 | 422,34 | 330,44 | 630,42 | 350,51 |
Net Profit | 1168,10 | 1167,87 | 1301,39 | 2335,97 | 2440,25 | 4480,72 |
Capital Employed
Particulars | Quarter Ended 30.09.2013 Reviewed | Quarter Ended 30.06.2013 Reviewed | Quarter Ended 30.09.2012 Reviewed | Half Year Ended 30.09.2013 Reviewed | Half Year Ended 30.09.2012 Reviewed | Year Ended 31.03.2013 Audited |
---|---|---|---|---|---|---|
Treasury Operations | 8389,14 | 8884,36 | 7818,41 | 8389,14 | 7818,41 | 8526,91 |
Wholesale Banking | 9831,81 | 8942,34 | 8306,22 | 9831,81 | 8306,22 | 8927,57 |
Retail Banking | 4743,62 | 4401,65 | 4357,86 | 4743,62 | 4357,86 | 4278,82 |
Banking & Other Operations | 12231,13 | 11257,75 | 9319,50 | 12231,13 | 9319,50 | 9923,42 |
Unallocated | 353,65 | 347,77 | 291,90 | 353,65 | 291,90 | 312,72 |
Total Capital Employed | 35549,35 | 33833,87 | 30093,89 | 35549,35 | 30093,89 | 31969,44 |
Part B - Geographic Segments
Particulars | Quarter Ended 30.09.2013 Reviewed | Quarter Ended 30.06.2013 Reviewed | Quarter Ended 30.09.2012 Reviewed | Half Year Ended 30.09.2013 Reviewed | Half Year Ended 30.09.2012 Reviewed | Year Ended 31.03.2013 Audited |
---|---|---|---|---|---|---|
Revenue | ||||||
Domestic | 9178,76 | 9551,01 | 8243,18 | 18729,77 | 16338,27 | 33876,70 |
International | 1268,55 | 1166,48 | 1307,68 | 2435,03 | 2541,00 | 4950,58 |
Total | 10447,31 | 10717,49 | 9550,86 | 21164,80 | 18879,27 | 38827,28 |
Assets | ||||||
Domestic | 376542,54 | 370411,22 | 333304,55 | 376542,54 | 333304,55 | 381404,32 |
International | 186490,14 | 175516,76 | 142522,35 | 186490,14 | 142522,35 | 165731,12 |
Total | 563032,68 | 545927,98 | 475826,90 | 563032,68 | 475826,90 | 547135,44 |
Notes on Segment Reporting
- As per guidelines of RBI on compliance with Accounting Standards, The Bank has adopted "Treasury Operations", Wholesale, Retail and " Banking & Other Operations" as Primary business segments and "Domestic" and International as secondary / geographic segments for the purpose of compliance with AS-17 on Segment Reporting issued by ICAI.
- Segment revenue represents revenue from external customers.
- In determining the segment results, the funds transfer price mechanism followed by the bank has been used.
- Capital employed for each segment has been allocated proportionate to the assets of the segment.
- Results, Revenue and Capital Employed of International Operations is included in Banking and other
B B Joshi Executive Director |
Ranjan Dhawan Executive Director |
P Srinivas Executive Director |
S S Mundra Chairman & Managing Director |
Place : Mumbai
Date : 31.10.2013
Audited Financial Results for the quarter / year ended 31st March, 2013
Sr.No. | Particulars | Quarter ended (Standalone) 31.03.2013 Audited | Quarter ended (Standalone) 31.12.2012 Reviewed | Quarter ended (Standalone) 31.03.2012 Audited | Year ended (Standalone) 31.03.2013 Audited | Year ended (Standalone) 31.03.2012 Audited | Year ended (Consolidated) 31.03.2013 Audited | Year ended (Consolidated) 31.03.2012 Audited | |
---|---|---|---|---|---|---|---|---|---|
1 | Interest earned (a)+(b)+(c)+(d) | 9071,57 | 8844,92 | 8118,52 | 35196,65 | 29673,72 | 36442,06 | 30488,49 | |
(a) | Interest /discount on advances/bills | 6516,36 | 6485,32 | 6073,88 | 25867,05 | 22369,41 | 26611,35 | 22866,01 | |
(b) | Income on investments | 1984,10 | 1897,92 | 1639,98 | 7483,39 | 6184,73 | 7887,88 | 6435,99 | |
(c) | Interest on balances with Reserve Bank of India and other inter bank funds | 413,13 | 403,21 | 232,93 | 1443,02 | 837,43 | 1538,39 | 901,69 | |
(d) | Others | 157,98 | 58,47 | 171,73 | 403,19 | 282,15 | 404,44 | 284,80 | |
2 | Other Income | 1190,93 | 840,59 | 897,79 | 3630,63 | 3422,33 | 4510,62 | 4100,42 | |
3 | Total Income (1 + 2) | 10262,50 | 9685,51 | 9016,31 | 38827,28 | 33096,05 | 40952,68 | 34588,91 | |
4 | Interest Expended | 6257,58 | 6004,02 | 5321,12 | 23881,39 | 19356,71 | 24486,41 | 19724,34 | |
5 | Operating Expenses (a) + (b) | 1822,88 | 1425,51 | 1644,26 | 5872,11 | 5108,97 | 6231,73 | 5405,79 | |
(a) | Employees cost | 1139,30 | 798,15 | 1019,56 | 3449,65 | 2985,58 | 3615,95 | 3117,27 | |
(b) | Other operating expenses | 683,58 | 627,36 | 624,70 | 2422,46 | 2123,39 | 2615,78 | 2288,52 | |
6 | Total Expenditure (4+5) excluding provisions and contingencies | 8080,46 | 7429,53 | 6965,38 | 29753,50 | 24465,68 | 30718,14 | 25130,13 | |
7 | Operating Profit before Provisions and Contingencies (3-6) | 2182,04 | 2255,98 | 2050,93 | 9073,78 | 8630,37 | 10234,54 | 9458,78 | |
8 | Provisions (other than tax) and Contingencies | 1598,40 | 1029,31 | 843,68 | 4167,92 | 2554,82 | 4965,29 | 3105,28 | |
9 | Exceptional Items (Refer Note no. 5) | 37,31 | 12,44 | 10,74 | 74,63 | 49,75 | 74,63 | 49,75 | |
10 | Profit (+)/Loss (-) from Ordinary Activities before tax (7-8-9) | 546,33 | 1214,23 | 1196,51 | 4831,23 | 6025,80 | 5194,62 | 6303,75 | |
11 | Tax expenses | (482,52) | 202,61 | (321,67) | 350,51 | 1018,84 | 444,14 | 1087,46 | |
12 | Net Profit (+) / Loss (-) from Ordinary Activities after tax (10-11) | 1028,85 | 1011,62 | 1518,18 | 4480,72 | 5006,96 | 4750,48 | 5216,29 | |
Less: Minority Interest | NA | NA | NA | NA | NA | 24,79 | 20,84 | ||
Add: Share of earnings in Associates | NA | NA | NA | NA | NA | 78,54 | 53,12 | ||
13 | Extraordinary items (net of tax expenses) | - | - | - | - | - | - | ||
14 | Net Profit (+) / Loss (-) for the period (12-13) | 1028,85 | 1011,62 | 1518,18 | 4480,72 | 5006,96 | 4804,23 | 5248,57 | |
15 | Paid-up equity share capital (Face Value of Rs.10 each) | 422,52 | 412,38 | 412,38 | 422,52 | 412,38 | 422,52 | 412,38 | |
16 | Reserve excluding Revaluation Reserve | -- | -- | -- | 30442,66 | 25890,79 | 31741,89 | 26916,45 | |
17 | Analytical Ratios | ||||||||
i) | Percentage of shares held by Government of India | 55.41 | 54.31 | 54.31 | 55.41 | 54.31 | 55.41 | 54.31 | |
ii) | Capital Adequacy Ratio (%) | 13.30 | 12.66 | 14.67 | 13.30 | 14.67 | 13.51 | 14.97 | |
iii) | Earnings Per Share | ||||||||
Basic and diluted EPS before and after Extraordinary items, net of tax expenses (not annualized) [ in Rs.] | 24.99 | 24.61 | 38.73 | 108.84 | 127.84 | 116.70 | 134.01 | ||
iv) | NPA Ratios | ||||||||
(a) | Gross NPA | 7982,58 | 7321,45 | 4464,75 | 7982,58 | 4464,75 | |||
Net NPA | 4192,02 | 3363,23 | 1543,64 | 4192,02 | 1543,64 | ||||
(b) | % of Gross NPA | 2.40 | 2.41 | 1.53 | 2.40 | 1.53 | |||
% of Net NPA | 1.28 | 1.12 | 0.54 | 1.28 | 0.54 | ||||
v) | Return on Assets (annualized) % | 0.79 | 0.84 | 1.41 | 0.90 | 1.24 | |||
18 | Public Shareholding | ||||||||
- | No. of shares | 18,78,43,804 | 18,78,43,804 | 18,78,43,804 | 18,78,43,804 | 18,78,43,804 | |||
- | Percentage of shareholding | 44.59 | 45.69 | 45.69 | 44.59 | 45.69 | |||
19 | Promoters and promoter group Shareholding | 23,34,12,499 | 22,32,79,579 | 22,32,79,579 | 23,34,12,499 | 22,32,79,579 | |||
(a) | Pledged/Encumbered | ||||||||
- | Number of shares | -- | -- | -- | -- | -- | |||
- | Percentage of shares (as a % of the total shareholding of promoter and promoter group) | -- | -- | -- | -- | -- | |||
- | Percentage of share (as a % of the total share capital of the bank) | -- | -- | -- | -- | -- | |||
(b) | Non-encumbered | ||||||||
- | Number of shares | 23,34,12,499 | 22,32,79,579 | 22,32,79,579 | 23,34,12,499 | 22,32,79,579 | |||
- | Percentage of shares (as a % of the total shareholding of promoter and promoter group) | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | |||
- | Percentage of share (as a % of the total share capital of the bank) | 55.41 | 54.31 | 54.31 | 55.41 | 54.31 |
Notes forming part of the Audited financial results for the quarter / year ended 31st March, 2013
- The above financial results have been reviewed by the Audit Committee of Board in their meeting held on 12th May 2013 and approved by the Board of Directors in their meeting held on 13th May 2013. The same have been subjected to audit by the Statutory Central Auditors of the Bank, in line with the guidelines issued by Reserve Bank of India and as per the requirement of listing agreement with Stock Exchanges.
- The above results for the quarter / full year ended 31st March, 2013 have been prepared following the same accounting policy as those followed in the annual financial statements for the year ended 31st March, 2012.
- The figures for the quarter ended 31st March, 2013 and the corresponding quarter ended in the previous year as reported in these financial results are the balancing figure between audited figures in respect of the full financial year and the reviewed year to date figures upto the end of the third quarter of the relevant financial year.
- In accordance with RBI circular no. DBOD.BP.BC.80/21.04.018/2010-11 dated 9th February, 2011, out of the additional pension fund liability as on 31st March, 2011 of Rs.1829.90 crores towards serving employees who exercised option for pension, a proportionate sum of Rs.91.50 crores has been charged to the Profit and Loss Account during the quarter and Rs.365.98 crores during the year ended 31st March 2013. The unamortized pension fund liability of Rs.731.96 crores will be charged proportionately in accordance with the directions contained in the said circular.
- The Bank has taken over specified Assets & Liabilities of The Memon Co-operative Bank Ltd on 18th April, 2011 as per approval granted by RBI vide letter no. UBD.CO.MEROER No. 7814/09.16.901/2010.11 dated 4th March, 2011. Out of the deficit of Rs.186.58 crores (after adjusting claim received from DICGCI) on account of the said take over, the Bank has charged Rs.37.31 crores to the Profit and Loss Account during the quarter and Rs.74.63 crores during the year ended 31st March, 2013. As approved by RBI vide letter no. DBOD.No.BP.1311/21.04.048/2010-11 dated 25th July 2011 the balance amount of Rs.62.20 crores will be charged upto Financial Year 2013-14.
- The financial results for the quarter / year ended 31st March, 2013 have been arrived at after considering provision for Non performing Assets, Standard Assets, Restructured assets and depreciation/provision for Investments on the basis of prudential norms and specific guidelines issued by RBI. The Bank has made provision @ 20% on the Secured Sub-standard Advance as against the Regulatory requirement of 15%. Further the bank has made an additional adhoc provision of Rs. 136.75 Crores during the quarter/year ended 31st March 2013 in certain non performing domestic advance accounts.
- During the year bank has allotted 1,01,32,920 equity shares of Rs.10/- each at a premium of Rs.828.85 per share, to Government of India as approved by the shareholders in an Extra-Ordinary General Meeting in accordance with regulation 76 (1) of SEBI (Issue of Capital & Disclosure Requirements) Regulations 2009, on preferential basis. The total amount received by the Bank on this account is Rs.850 crores.
- Non Performing Loan Provisioning Coverage Ratio (including technical write off) is 68.24% as on 31st March, 2013.
- The Board of Directors has proposed a dividend of 215% i.e. Rs.21.50 per share (on face value of Rs.10/-) which is subject to approval of shareholders.
- Details of Investor's complaints for the quarter ended 31st March, 2013: Pending at Beginning - Nil; Received - 76; Disposed off - 76; Closing - Nil
- Statement of Assets & Liabilities is as under:-
Capital & Liabilities
Title | As on 31st Mar 2013 (Standalone) Audited | As on 31st Mar 2012 (Standalone) Audited |
---|---|---|
Capital | 422,52 | 412,38 |
Reserves and Surplus | 31546,92 | 27064,47 |
Deposits | 473883,34 | 384871,11 |
Borrowings | 26579,28 | 23573,05 |
Other Liabilities and Provisions | 14703,38 | 11400,46 |
Total | 547135,44 | 447321,47 |
Assets
Title | As on 31st Mar 2013 (Standalone) Audited | As on 31st Mar 2012 (Standalone) Audited |
---|---|---|
Cash and Balances with Reserve Bank of India | 13452,08 | 21651,46 |
Balances with Banks and Money at Call and Short Notice | 71946,83 | 42517,08 |
Investments | 121393,72 | 83209,40 |
Advances | 328185,76 | 287377,29 |
Fixed Assets | 2453,12 | 2341,51 |
Other Assets | 9703,93 | 10224,73 |
Total | 547135,44 | 447321,47 |
The figures of previous period/ year have been regrouped/ rearranged wherever necessary so as to make them comparable with those of the current period.
Segment reporting for the quarter / year ended 31st March, 2013
Part A: Business Segments
Sr.No. | Particulars | Quarter ended (Standalone) 31.03.2013 Audited | Quarter ended (Standalone) 31.12.2012 Reviewed | Quarter ended (Standalone) 31.03.2012 Audited | Year ended (Standalone) 31.03.2013 Audited | Year ended (Standalone) 31.03.2012 Audited | Year ended (Consolidated) 31.03.2013 Audited | Year ended (Consolidated) 31.03.2012 Audited |
---|---|---|---|---|---|---|---|---|
1 | Segment Revenue | |||||||
(a) Treasury Operations | 2623,63 | 2342,13 | 1920,04 | 9199,48 | 7325,07 | 9352,38 | 7453,90 | |
(b) Wholesale Banking | 3900,39 | 3685,16 | 3468,96 | 15026,66 | 13132,60 | 15095,11 | 13185,19 | |
(c) Retail Banking | 2479,63 | 2465,02 | 2380,90 | 9604,56 | 8488,31 | 9887,97 | 8730,83 | |
(d) Banking & Other Operations | 1258,85 | 1193,20 | 1246,41 | 4996,58 | 4150,07 | 6617,22 | 5218,99 | |
Total Revenue | 10262,50 | 9685,51 | 9016,31 | 38827,28 | 33096,05 | 40952,68 | 34588,91 | |
2 | Segment Results | |||||||
(a) Treasury Operations | 361,86 | 231,28 | 548,47 | 1070,13 | 887,72 | 1119,50 | 925,50 | |
(b) Wholesale Banking | (511,65) | (34,55) | (632,42) | (103,95) | 965,87 | (92,52) | 980,42 | |
(c) Retail Banking | 1002,75 | 745,19 | 792,13 | 3085,71 | 2782,37 | 3144,72 | 2849,50 | |
(d) Banking & Other Operations | 42,38 | 617,92 | 920,75 | 2221,71 | 2959,73 | 2545,30 | 3173,47 | |
Total | 895,34 | 1559,84 | 1628,93 | 6273,60 | 7595,69 | 6717,00 | 7928,89 | |
Unallocated Expenditure | 349,01 | 345,61 | 432,42 | 1442,37 | 1569,89 | 1468,64 | 1592,86 | |
Profit before Tax | 546,33 | 1214,23 | 1196,51 | 4831,23 | 6025,80 | 5248,36 | 6336,03 | |
Provision for Tax | (482,52) | 202,61 | (321,67) | 350,51 | 1018,84 | 444,14 | 1087,46 | |
Net Profit | 1028,85 | 1011,62 | 1518,18 | 4480,72 | 5006,96 | 4804,22 | 5248,57 | |
3 | Capital Employed | |||||||
(a) Treasury Operations | 8526,91 | 8281,64 | 6369,46 | 8526,91 | 6369,46 | 8794,21 | 6572,36 | |
(b) Wholesale Banking | 8927,57 | 8447,52 | 8612,31 | 8927,57 | 8612,31 | 9132,71 | 8784,66 | |
(c) Retail Banking | 4278,82 | 4581,67 | 3879,71 | 4278,82 | 3879,71 | 4468,65 | 4041,00 | |
(d) Banking & Other Operations | 9923,42 | 9709,39 | 8330,39 | 9923,42 | 8330,39 | 10566,99 | 8828,24 | |
(e) Unallocated | 312,72 | 358,33 | 284,98 | 312,72 | 284,98 | 319,21 | 290,04 | |
Total Capital Employed | 31969,44 | 31378,55 | 27476,85 | 31969,44 | 27476,85 | 33281,77 | 28516,30 |
Part- B : Geographic Segments
Particulars | Quarter ended (Standalone) 31.03.2013 Audited | Quarter ended (Standalone) 31.12.2012 Reviewed | Quarter ended (Standalone) 31.03.2012 Audited | Year ended (Standalone) 31.03.2013 Audited | Year ended (Standalone) 31.03.2012 Audited | Year ended (Consolidated) 31.03.2013 Audited | Year ended (Consolidated) 31.03.2012 Audited |
---|---|---|---|---|---|---|---|
Revenue | |||||||
Domestic | 9045,22 | 8493,21 | 7880,74 | 33876,70 | 29063,31 | 35196,20 | 30048,39 |
International | 1217,28 | 1192,30 | 1135,57 | 4950,58 | 4032,74 | 5756,48 | 4540,52 |
Total | 10262,50 | 9685,51 | 9016,31 | 38827,28 | 33096,05 | 40952,68 | 34588,91 |
Assets | |||||||
Domestic | 381404,32 | 340171,80 | 319459,76 | 381404,32 | 319459,76 | 386487,80 | 323453,13 |
International | 165731,12 | 148391,20 | 127861,71 | 165731,12 | 127861,71 | 172900,53 | 133958,87 |
Total | 547135,44 | 488563,00 | 447321,47 | 547135,44 | 447321,47 | 559388,33 | 457412,00 |
Notes on Segment Reporting
- As per guidelines of RBI on compliance with Accounting Standards, The Bank has adopted "Treasury Operations", Wholesale, Retail and "Other Banking Operations" as Primary business segments and "Domestic" and International as secondary / geographic segments for the purpose of compliance with AS-17 on Segment Reporting issued by ICAI.
- Segment revenue represents revenue from external customers.
- In determining the segment results, the funds transfer price mechanism followed by the bank has been used.
- Capital employed for each segment has been allocated proportionate to the assets of the segment.
- Results, Revenue and Capital Employed of International operations is included in other banking operations.
Ranjan Dhawan Executive Director |
Sudhir Kumar Jain Executive Director |
P Srinivas Executive Director |
S S Mundra Chairman & Managing Director |
Place : Mumbai
Date : 13.05.2013