2011-12 वित्तीय रिपोर्ट
Filter by Quarter
- December 12
- September 12
- june12
- March 12
Unaudited Financial Results for the quarter /half year ended 30th September, 2012
Sr. No. | Particulars | Quarter Ended 31.12.2012 (Reviewed) | Quarter Ended 30.09.2012 (Reviewed) | Quarter Ended 31.12.2011 (Reviewed) | Nine Months Ended 31.12.2012 (Reviewed) | Nine Months Ended 31.12.2011 (Reviewed) | Year Ended 31.03.2012 (Audited) | |
---|---|---|---|---|---|---|---|---|
1 | Interest earned (a)+(b)+(c)+(d) | 8844,92 | 8722,55 | 7671,99 | 26125,08 | 21555,20 | 29673,72 | |
(a) | Interest /discount on advances/bills | 6485,32 | 6438,72 | 5748,53 | 19350,69 | 16295,53 | 22369,41 | |
(b) | Income on investments | 1897,92 | 1869,86 | 1646,16 | 5499,29 | 4544,75 | 6184,73 | |
(c) | Interest on balances with Reserve Bank of India and other inter bank funds | 403,21 | 338,76 | 221,24 | 1029,89 | 604,50 | 837,43 | |
(d) | Others | 58,47 | 75,21 | 56,06 | 245,21 | 110,42 | 282,15 | |
2 | Other Income | 840,59 | 828,31 | 1149,33 | 2439,70 | 2524,54 | 3422,33 | |
3 | Total Income (1 + 2) | 9685,51 | 9550,86 | 8821,32 | 28564,78 | 24079,74 | 33096,05 | |
4 | Interest Expended | 6004,02 | 5860,25 | 5016,48 | 17623,81 | 14035,59 | 19356,71 | |
5 | Operating Expenses (a) + (b) | 1425,51 | 1308,03 | 1196,65 | 4049,23 | 3464,71 | 5108,97 | |
(a) | Employees cost | 798,15 | 751,21 | 674,03 | 2310,35 | 1966,02 | 2985,58 | |
(b) | Other operating expenses | 627,36 | 556,82 | 522,62 | 1738,88 | 1498,69 | 2123,39 | |
6 | Total Expenditure (4+5) excluding provisions and contingencies | 7429,53 | 7168,28 | 6213,13 | 21673,04 | 17500,30 | 24465,68 | |
7 | Operating Profit before Provisions and Contingencies (3-6) | 2255,98 | 2382,58 | 2608,19 | 6891,74 | 6579,44 | 8630,37 | |
8 | Provisions (other than tax) and Contingencies | 1029,31 | 646,41 | 836,74 | 2569,52 | 1711,14 | 2554,82 | |
9 | Exceptional Items (Refer Note no. 4) | 12,44 | 12,44 | 13,00 | 37,32 | 39,01 | 49,75 | |
10 | Profit (+)/Loss (-) from Ordinary Activities before tax (7-8-9) | 1214,23 | 1723,73 | 1758,45 | 4284,90 | 4829,29 | 6025,80 | |
11 | Tax expenses | 202,61 | 422,34 | 468,60 | 833,03 | 1340,51 | 1018,84 | |
12 | Net Profit (+) / Loss (-) from Ordinary Activities after tax (10-11) | 1011,62 | 1301,39 | 1289,85 | 3451,87 | 3488,78 | 5006,96 | |
13 | Extraordinary items (net of tax expenses) | - | - | - | - | - | - | |
14 | Net Profit (+) / Loss (-) for the period (12-13) | 1011,62 | 1301,39 | 1289,85 | 3451,87 | 3488,78 | 5006,96 | |
15 | Paid-up equity share capital (Face Value of Rs.10 each) | 412,38 | 412,38 | 392,81 | 412,38 | 392,81 | 412,38 | |
16 | Reserve excluding Revaluation Reserve (as per balance sheet of previous accounting year) | 25890,79 | 25890,79 | 19357,82 | 25890,79 | 19357,82 | 25890,79 | |
17 | Analytical Ratios | |||||||
i) | Percentage of shares held by Government of India | 54.31 | 54.31 | 57.03 | 54.31 | 57.03 | 54.31 | |
ii) | Capital Adequacy Ratio (%) | 12.66 | 12.91 | 13.45 | 12.66 | 13.45 | 14.67 | |
iii) | Earnings Per Share | |||||||
Basic and diluted EPS before and after Extraordinary items, net of tax expenses (not annualized) [ in Rs.] | 24.61 | 31.65 | 32.94 | 83.96 | 89.10 | 127.84 | ||
iv) | NPA Ratios | |||||||
(a) | Gross NPA | 7321,45 | 5879,01 | 3895,08 | 7321,45 | 3895,08 | 4464,75 | |
Net NPA | 3363,23 | 2384,63 | 1325,27 | 3363,23 | 1325,27 | 1543,64 | ||
(b) | % of Gross NPA | 2.41 | 1.98 | 1.48 | 2.41 | 1.48 | 1.53 | |
% of Net NPA | 1.12 | 0.82 | 0.51 | 1.12 | 0.51 | 0.54 | ||
v) | Return on Assets (annualized) % | 0.84 | 1.12 | 1.29 | 0.98 | 1.21 | 1.24 | |
18 | Public Shareholding | |||||||
- | No. of shares | 18,78,43,804 | 18,78,43,804 | 16,82,66,500 | 18,78,43,804 | 16,82,66,500 | 18,78,43,804 | |
- | Percentage of shareholding | 45.69 | 45.69 | 42.97 | 45.69 | 42.97 | 45.69 | |
19 | Promoters and promoter group Shareholding | 22,32,79,579 | 22,32,79,579 | 22,32,79,579 | 22,32,79,579 | 22,32,79,579 | 22,32,79,579 | |
(a) | Pledged/Encumbered | |||||||
- | Number of shares | -- | -- | -- | -- | -- | -- | |
- | Percentage of shares (as a % of the total shareholding of promoter and promoter group) | -- | -- | -- | -- | -- | -- | |
- | Percentage of share (as a % of the total share capital of the bank) | -- | -- | -- | -- | -- | -- | |
(b) | Non-encumbered | |||||||
- | Number of shares | 22,32,79,579 | 22,32,79,579 | 22,32,79,579 | 22,32,79,579 | 22,32,79,579 | 22,32,79,579 | |
- | Percentage of shares (as a % of the total shareholding of promoter and promoter group) | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | |
- | Percentage of share (as a % of the total share capital of the bank) | 54.31 | 54.31 | 57.03 | 54.31 | 57.03 | 54.31 |
Notes forming part of the Unaudited financial results for the quarter / nine months ended 31st December, 2012
- The above financial results have been reviewed by the Audit Committee of Board in their meeting held on 3rd February, 2013 and approved by the Board of Directors in their meeting held on 4th February, 2013. The same have been subjected to limited review by the Statutory Central Auditors of the Bank, in line with the guidelines issued by the Reserve Bank of India (RBI) and as per the requirements of the Listing Agreements with the Stock Exchanges.
- The above results for the quarter / nine months ended 31st December, 2012 have been prepared following the same accounting policy as those followed in the annual financial statements for the year ended 31st March, 2012.
- In accordance with RBI circular no. DBOD.BP.BC.80/21.04.018/2010-11 dated 9th February, 2011, out of the additional pension fund liability as on 31st March, 2011 of Rs.1829.90 crores towards serving employees who exercised option for pension, a proportionate sum of Rs.91.50 crores has been charged to the Profit and Loss Account during the quarter ended 31st December, 2012. The unamortized pension fund liability of Rs.823.45 crores will be charged proportionately in accordance with the directions contained in the said circular.
- The Bank has taken over specified Assets & Liabilities of The Memon Co-operative Bank Ltd on 18th April, 2011 as per approval granted by RBI vide letter no. UBD.CO.MEROER No. 7814/09.16.901/2010.11 dated 4th March, 2011. Out of the deficit of Rs.149.25 crores on account of the said take over, the Bank has proportionately charged Rs.12.44 crores to the Profit and Loss Account during the quarter ended 31st December, 2012 as approved by RBI vide letter no. DBOD.No.BP.1311/21.04.048/2010-11 dated 25th July, 2011.The balance amount of Rs.62.18 crores will be charged proportionately upto Financial Year 2013-14.
- Provision for taxes, employee benefits and other provisions for contingencies have been considered on estimated basis.
- The financial results for the quarter / nine months ended 31st December, 2012 have been arrived at after considering provision for Non Performing Assets, Standard Assets and depreciation/provision for Investments on the basis of prudential norms issued by RBI. The Bank has made provision @ 20% on the Secured Sub-standard Advance as against the Regulatory requirement of 15% .
- Non Performing Loan Provisioning Coverage Ratio (including technical write off) is 70.88% as on 31st December, 2012.
- Details of Investor's complaints for the quarter ended 31st December, 2012: Pending at Beginning - Nil; Received - 67; Disposed off - 67; Closing - Nil
- Statements of Assets & Liabilities is as under:-
Capital & Liabilities
Title | As on 31st Dec 2012 Reviewed | As on 31st Dec 2011 Reviewed |
---|---|---|
Capital | 412,38 | 392,81 |
Reserves and Surplus | 30966,17 | 24963,46 |
Deposits | 414733,40 | 349205,91 |
Borrowings | 27899,38 | 24636,59 |
Other Liabilities and Provisions | 14551,67 | 12190,58 |
Total | 488563,00 | 411389,35 |
Assets
Title | As on 31st Dec 2012 Reviewed | As on 31st Dec 2011 Reviewed |
---|---|---|
Cash and Balances with Reserve Bank of India | 17146,98 | 17793,28 |
Balances with Banks and Money at Call and Short Notice | 58294,55 | 39093,28 |
Investments | 101847,97 | 83805,45 |
Advances | 299317,84 | 260660,61 |
Fixed Assets | 2398,69 | 2304,17 |
Other Assets | 9556,97 | 7732,56 |
Total | 488563,00 | 411389,35 |
The figures of previous period/ year have been regrouped/ rearranged wherever necessary so as to make them comparable with those of the current period.
Segment reporting for the quarter / nine months ended 31st December, 2012
Part A - Business Segments
Segment Revenue
Particulars | Quarter Ended 31.12.2012 Reviewed | Quarter Ended 30.09.2012 Reviewed | Quarter Ended 31.12.2011 Reviewed | Nine Months Ended 31.12.2012 Reviewed | Nine Months Ended 31.12.2011 Reviewed | Year Ended 31.03.2012 Audited |
---|---|---|---|---|---|---|
Treasury Operations | 2342,13 | 2202,74 | 2206,90 | 6575,85 | 5405,03 | 7325,07 |
Wholesale Banking | 3685,16 | 3623,64 | 3383,66 | 11126,27 | 9663,64 | 13132,60 |
Retail Banking | 2465,02 | 2415,55 | 2123,34 | 7124,93 | 6107,41 | 8488,31 |
Other Banking Operations | 1193,20 | 1308,93 | 1107,42 | 3737,73 | 2903,66 | 4150,07 |
Total Revenue | 9685,51 | 9550,86 | 8821,32 | 28564,78 | 24079,74 | 33096,05 |
Segment Results
Particulars | Quarter Ended 31.12.2012 Reviewed | Quarter Ended 30.09.2012 Reviewed | Quarter Ended 31.12.2011 Reviewed | Nine Months Ended 31.12.2012 Reviewed | Nine Months Ended 31.12.2011 Reviewed | Year Ended 31.03.2012 Audited |
---|---|---|---|---|---|---|
Treasury Operations | 231,28 | 386,76 | 373,13 | 708,27 | 339,25 | 887,72 |
Wholesale Banking | (34,55) | 155,72 | 316,06 | 407,70 | 1598,29 | 965,87 |
Retail Banking | 745,19 | 704,82 | 648,85 | 2082,96 | 1990,24 | 2782,37 |
Other Banking Operations | 617,92 | 882,65 | 839,56 | 2179,33 | 2038,98 | 2959,73 |
Total | 1559,84 | 2129,95 | 2177,60 | 5378,26 | 5966,76 | 7595,69 |
Unallocated Expenditure | 345,61 | 406,22 | 419,15 | 1093,36 | 1137,47 | 1569,89 |
Profit before Tax | 1214,23 | 1723,73 | 1758,45 | 4284,90 | 4829,29 | 6025,80 |
Provision for Tax | 202,61 | 422,34 | 468,60 | 833,03 | 1340,51 | 1018,84 |
Net Profit | 1011,62 | 1301,39 | 1289,85 | 3451,87 | 3488,78 | 5006,96 |
Capital Employed
Particulars | Quarter Ended 31.12.2012 Reviewed | Quarter Ended 30.09.2012 Reviewed | Quarter Ended 31.12.2011 Reviewed | Nine Months Ended 31.12.2012 Reviewed | Nine Months Ended 31.12.2011 Reviewed | Year Ended 31.03.2012 Audited |
---|---|---|---|---|---|---|
Treasury Operations | 8281,64 | 7818,41 | 6287,37 | 8281,64 | 6287,37 | 6369,46 |
Wholesale Banking | 8447,52 | 8306,22 | 7494,35 | 8447,52 | 7494,35 | 8612,31 |
Retail Banking | 4581,67 | 4357,86 | 3699,49 | 4581,67 | 3699,49 | 3879,71 |
Other Banking Operations | 9709,39 | 9319,50 | 7622,91 | 9709,39 | 7622,91 | 8330,39 |
Unallocated | 358,33 | 291,91 | 252,15 | 358,33 | 252,15 | 284,98 |
Total Capital Employed | 31378,55 | 30093,90 | 25356,27 | 31378,55 | 25356,27 | 27476,85 |
Part B - Geographic Segments
Revenue
Particulars | Quarter Ended 31.12.2012 Reviewed | Quarter Ended 30.09.2012 Reviewed | Quarter Ended 31.12.2011 Reviewed | Nine Months Ended 31.12.2012 Reviewed | Nine Months Ended 31.12.2011 Reviewed | Year Ended 31.03.2012 Audited |
---|---|---|---|---|---|---|
Domestic | 8493,21 | 8243,18 | 7715,12 | 24831,48 | 21182,57 | 29063,31 |
International | 1192,30 | 1307,68 | 1106,20 | 3733,30 | 2897,17 | 4032,74 |
Total | 9685,51 | 9550,86 | 8821,32 | 28564,78 | 24079,74 | 33096,05 |
Assets
Particulars | Quarter Ended 31.12.2012 Reviewed | Quarter Ended 30.09.2012 Reviewed | Quarter Ended 31.12.2011 Reviewed | Nine Months Ended 31.12.2012 Reviewed | Nine Months Ended 31.12.2011 Reviewed | Year Ended 31.03.2012 Audited |
---|---|---|---|---|---|---|
Domestic | 340171,80 | 333304,55 | 291659,44 | 340171,80 | 291659,44 | 319459,76 |
International | 148391,20 | 142522,35 | 119729,91 | 148391,20 | 119729,91 | 127861,71 |
Total | 488563,00 | 475826,90 | 411389,35 | 488563,00 | 411389,35 | 447321,47 |
Notes on Segment Reporting
- As per guidelines of RBI on compliance with Accounting Standards, The Bank has adopted "Treasury Operations", Wholesale, Retail and "Other Banking Operations" as Primary business segments and "Domestic" and International as secondary / geographic segments for the purpose of compliance with AS-17 on Segment Reporting issued by ICAI.
- Segment revenue represents revenue from external customers.
- In determining the segment results, the funds transfer price mechanism followed by the bank has been used.
- Capital employed for each segment has been allocated proportionate to the assets of the segment.
- Results, Revenue and Capital Employed of International operations is included in other banking operations.
Ranjan Dhawan Executive Director |
S K Jain Executive Director |
P. Srinivas Executive Director |
S S Mundra Chairman & Managing Director |
Place : Mumbai
Date : 30.07.2012
Unaudited Financial Results for the quarter /half year ended 30th September, 2012
Sr. No. | Particulars | Quarter Ended 30.09.2012 (Reviewed) | Quarter Ended 30.06.2012 (Reviewed) | Quarter Ended 30.09.2011 (Reviewed) | Half Year Ended 30.09.2012 (Reviewed) | Half Year Ended 30.09.2011 (Reviewed) | Year Ended 31.03.2012 (Audited) | |
---|---|---|---|---|---|---|---|---|
1 | Interest earned (a)+(b)+(c)+(d) | 8722,55 | 8557,61 | 7251,44 | 17280,16 | 13883,21 | 29673,72 | |
(a) | Interest /discount on advances/bills | 6438,72 | 6426,65 | 5471,50 | 12865,37 | 10547,00 | 22369,41 | |
(b) | Income on investments | 1869,86 | 1731,51 | 1546,14 | 3601,37 | 2898,59 | 6184,73 | |
(c) | Interest on balances with Reserve Bank of India and other inter bank funds | 338,76 | 287,92 | 218,77 | 626,68 | 383,26 | 837,43 | |
(d) | Others | 75,21 | 111,53 | 15,03 | 186,74 | 54,36 | 282,15 | |
2 | Other Income | 828,31 | 770,80 | 734,34 | 1599,11 | 1375,21 | 3422,33 | |
3 | Total Income (1 + 2) | 9550,86 | 9328,41 | 7985,78 | 18879,27 | 15258,42 | 33096,05 | |
4 | Interest Expended | 5860,25 | 5759,54 | 4684,53 | 11619,79 | 9019,11 | 19356,71 | |
5 | Operating Expenses (a) + (b) | 1308,03 | 1315,69 | 1161,28 | 2623,72 | 2268,06 | 5108,97 | |
(a) | Employees cost | 751,21 | 760,99 | 646,61 | 1512,20 | 1291,99 | 2985,58 | |
(b) | Other operating expenses | 556,82 | 554,70 | 514,67 | 1111,52 | 976,07 | 2123,39 | |
6 | Total Expenditure (4+5) excluding provisions and contingencies | 7168,28 | 7075,23 | 5845,81 | 14243,51 | 11287,17 | 24465,68 | |
7 | Operating Profit before Provisions and Contingencies (3-6) | 2382,58 | 2253,18 | 2139,97 | 4635,76 | 3971,25 | 8630,37 | |
8 | Provisions (other than tax) and Contingencies | 646,41 | 893,80 | 483,35 | 1540,21 | 874,40 | 2554,82 | |
9 | Exceptional Items (Refer Note no. 4) | 12,44 | 12,44 | 13,00 | 24,88 | 26,01 | 49,75 | |
10 | Profit (+)/Loss (-) from Ordinary Activities before tax (7-8-9) | 1723,73 | 1346,94 | 1643,62 | 3070,67 | 3070,84 | 6025,80 | |
11 | Tax expenses | 422,34 | 208,08 | 477,54 | 630,42 | 871,91 | 1018,84 | |
12 | Net Profit (+) / Loss (-) from Ordinary Activities after tax (10-11) | 1301,39 | 1138,86 | 1166,08 | 2440,25 | 2198,93 | 5006,96 | |
13 | Extraordinary items (net of tax expenses) | - | - | - | - | - | - | |
14 | Net Profit (+) / Loss (-) for the period (12-13) | 1301,39 | 1138,86 | 1166,08 | 2440,25 | 2198,93 | 5006,96 | |
15 | Paid-up equity share capital (Face Value of Rs.10 each) | 412,38 | 412,38 | 392,81 | 412,38 | 392,81 | 412,38 | |
16 | Reserve excluding Revaluation Reserve (as per balance sheet of previous accounting year) | 25890,79 | 25890,79 | 19357,82 | 25890,79 | 19357,82 | 25890,79 | |
17 | Analytical Ratios | |||||||
i) | Percentage of shares held by Government of India | 54.31 | 54.31 | 57.03 | 54.31 | 57.03 | 54.31 | |
ii) | Capital Adequacy Ratio (%) | 12.91 | 13.74 | 12.73 | 12.91 | 12.73 | 14.67 | |
iii) | Earnings Per Share | |||||||
Basic and diluted EPS before and after Extraordinary items, net of tax expenses (not annualized) [ in Rs.] | 31.65 | 27.70 | 29.78 | 59.36 | 56.16 | 127.84 | ||
iv) | NPA Ratios | |||||||
(a) | Gross NPA | 5879,01 | 5319,41 | 3402,10 | 5879,01 | 3402,10 | 4464,75 | |
Net NPA | 2384,63 | 1844,51 | 1118,58 | 2384,63 | 1118,58 | 1543,64 | ||
(b) | % of Gross NPA | 1.98 | 1.84 | 1.41 | 1.98 | 1.41 | 1.53 | |
% of Net NPA | 0.82 | 0.65 | 0.47 | 0.82 | 0.47 | 0.54 | ||
v) | Return on Assets (annualized) % | 1.12 | 1.01 | 1.23 | 1.06 | 1.18 | 1.24 | |
18 | Public Shareholding | |||||||
- | No. of shares | 18784,38,04 | 18784,38,04 | 16826,65,00 | 18784,38,04 | 16826,65,00 | 18784,38,04 | |
- | Percentage of shareholding | 45.69 | 45.69 | 42.97 | 45.69 | 42.97 | 45.69 | |
19 | Promoters and promoter group Shareholding | 22327,95,79 | 22327,95,79 | 22327,95,79 | 22327,95,79 | 22327,95,79 | 22327,95,79 | |
(a) | Pledged/Encumbered | |||||||
- | Number of shares | -- | -- | -- | -- | -- | -- | |
- | Percentage of shares (as a % of the total shareholding of promoter and promoter group) | -- | -- | -- | -- | -- | -- | |
- | Percentage of share (as a % of the total share capital of the bank) | -- | -- | -- | -- | -- | -- | |
(b) | Non-encumbered | |||||||
- | Number of shares | 22327,95,79 | 22327,95,79 | 22327,95,79 | 22327,95,79 | 22327,95,79 | 22327,95,79 | |
- | Percentage of shares (as a % of the total shareholding of promoter and promoter group) | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | |
- | Percentage of share (as a % of the total share capital of the bank) | 54.31 | 54.31 | 57.03 | 54.31 | 57.03 | 54.31 |
Notes forming part of the Unaudited financial results for the quarter / half year ended 30th September, 2012
- The above financial results have been reviewed by the Audit Committee of Board in their meeting held on 21st October, 2012 and approved by the Board of Directors in their meeting held on 22nd October, 2012. The same have been subjected to limited review by the Statutory Central Auditors of the Bank, in line with the guidelines issued by the Reserve Bank of India (RBI) and as per the requirements of the Listing Agreements with the Stock Exchanges.
- The above results for the quarter / half year ended 30th September, 2012 have been prepared following the same accounting policy as those followed in the annual financial statements for the year ended 31st March, 2012.
- In accordance with RBI circular no. DBOD.BP.BC.80/21.04.018/2010-11 dated 9th February, 2011, out of the additional pension fund liability as on 31st March, 2011 of Rs.1829.90 crores towards serving employees who exercised option for pension, a proportionate sum of Rs.91.50 crores has been charged to the Profit and Loss Account during the quarter ended 30th September, 2012. The unamortized pension fund liability of Rs.914.95 crores will be charged proportionately in accordance with the directions contained in the said circular.
- Provision for taxes, employee benefits and other provisions for contingencies have been considered on estimated basis.
- The financial results for the quarter / half year ended 30th September, 2012 have been arrived at after considering provision for Non Performing Assets, Standard Assets and depreciation/provision for Investments on the basis of prudential norms issued by RBI. The Bank has made provision @ 20% on the Secured Sub-standard Advance as against the Regulatory requirement of 15% .
- Non Performing Loan Provisioning Coverage Ratio (including technical write off) is 75.72% as on 30th September, 2012.
- Details of Investor's complaints for the quarter ended 30th September, 2012: Pending at Beginning - Nil; Received - 93; Disposed off - 93; Closing - Nil
- Statements of Assets & Liabilities is as under:-
Capital & Liabilities
Title | As on 30th Sept 2012 (Reviewed) | As on 30th Sept 2011 (Reviewed) |
---|---|---|
Capital | 412,38 | 392,81 |
Reserves and Surplus | 29681,51 | 23254,57 |
Deposits | 408149,50 | 329185,35 |
Borrowings | 26160,22 | 23690,65 |
Other Liabilities and Provisions | 11423,29 | 10763,90 |
Total | 475826,90 | 387287,28 |
Assets
Title | As on 30th Sept 2012 (Reviewed) | As on 30th Sept 2011 (Reviewed) |
---|---|---|
Cash and Balances with Reserve Bank of India | 17641,57 | 18010,97 |
Balances with Banks and Money at Call and Short Notice | 54029,33 | 32761,31 |
Investments | 101430,13 | 88589,02 |
Advances | 292180,92 | 239120,31 |
Fixed Assets | 2366,98 | 2309,81 |
Other Assets | 8177,97 | 6495,86 |
Total | 475826,90 | 387287,28 |
The figures of previous period/ year have been regrouped/ rearranged wherever necessary so as to make them comparable with those of the current period.
Segment reporting for the quarter / half year ended 30th September, 2012
Part A - Business Segments
Segment Revenue
Particulars | Quarter Ended 30.09.2012 Reviewed | Quarter Ended 30.06.2012 Reviewed | Quarter Ended 30.09.2011 Reviewed | Half Year Ended 30.09.2012 Reviewed | Half Year Ended 30.09.2011 Reviewed | Year Ended 31.03.2012 Audited |
---|---|---|---|---|---|---|
(Treasury Operations | 2202,74 | 2030,98 | 1677,71 | 4233,72 | 3198,13 | 7325,07 |
Wholesale Banking | 3623,64 | 3817,47 | 3237,88 | 7441,11 | 6279,98 | 13132,60 |
Retail Banking | 2415,55 | 2244,36 | 2120,12 | 4659,91 | 3984,07 | 8488,31 |
Other Banking Operations | 1308,93 | 1235,60 | 950,07 | 2544,53 | 1796,24 | 4150,07 |
Total Revenue | 9550,86 | 9328,41 | 7985,78 | 18879,27 | 15258,42 | 33096,05 |
Segment Results
Particulars | Quarter Ended 30.09.2012 Reviewed | Quarter Ended 30.06.2012 Reviewed | Quarter Ended 30.09.2011 Reviewed | Half Year Ended 30.09.2012 Reviewed | Half Year Ended 30.09.2011 Reviewed | Year Ended 31.03.2012 Audited |
---|---|---|---|---|---|---|
Treasury Operations | 386,76 | 90,23 | (44,06) | 476,99 | (33,88) | 887,72 |
Wholesale Banking | 155,72 | 286,53 | 446,90 | 442,25 | 1282,23 | 965,87 |
Retail Banking | 704,82 | 632,95 | 726,07 | 1337,77 | 1341,39 | 2782,37 |
Other Banking Operations | 882,65 | 678,76 | 888,51 | 1561,41 | 1199,42 | 2959,73 |
Total | 2129,95 | 1688,47 | 2017,42 | 3818,42 | 3789,16 | 7595,69 |
Unallocated Expenditure | 406,22 | 341,53 | 373,80 | 747,75 | 718,32 | 1569,89 |
Profit before Tax | 1723,73 | 1346,94 | 1643,62 | 3070,67 | 3070,84 | 6025,80 |
Provision for Tax | 422,34 | 208,08 | 477,54 | 630,42 | 871,91 | 1018,84 |
Net Profit | 1301,39 | 1138,86 | 1166,08 | 2440,25 | 2198,93 | 5006,96 |
Capital Employed
Particulars | Quarter Ended 30.09.2012 Reviewed | Quarter Ended 30.06.2012 Reviewed | Quarter Ended 30.09.2011 Reviewed | Half Year Ended 30.09.2012 Reviewed | Half Year Ended 30.09.2011 Reviewed | Year Ended 31.03.2012 Audited |
---|---|---|---|---|---|---|
Treasury Operations | 7818,41 | 7333,50 | 6412,06 | 7818,41 | 6412,06 | 6369,46 |
Wholesale Banking | 8306,22 | 8566,73 | 6871,96 | 8306,22 | 6871,96 | 8612,31 |
Retail Banking | 4357,86 | 4076,38 | 3519,37 | 4357,86 | 3519,37 | 3879,71 |
Other Banking Operations | 9319,50 | 8864,63 | 6577,81 | 9319,50 | 6577,81 | 8330,39 |
Unallocated | 291,91 | 292,32 | 266,18 | 291,91 | 266,18 | 284,98 |
Total Capital Employed | 30093,90 | 29133,56 | 23647,38 | 30093,90 | 23647,38 | 27476,85 |
Part B - Geographic Segments
Revenue
Particulars | Quarter Ended 30.09.2012 Reviewed | Quarter Ended 30.06.2012 Reviewed | Quarter Ended 30.09.2011 Reviewed | Half Year Ended 30.09.2012 Reviewed | Half Year Ended 30.09.2011 Reviewed | Year Ended 31.03.2012 Audited |
---|---|---|---|---|---|---|
Domestic | 8243,18 | 8095,09 | 7037,04 | 16338,27 | 13467,45 | 29063,31 |
International | 1307,68 | 1233,32 | 948,74 | 2541,00 | 1790,97 | 4032,74 |
Total | 9550,86 | 9328,41 | 7985,78 | 18879,27 | 15258,42 | 33096,05 |
Assets
Particulars | Quarter Ended 30.09.2012 Reviewed | Quarter Ended 30.06.2012 Reviewed | Quarter Ended 30.09.2011 Reviewed | Half Year Ended 30.09.2012 Reviewed | Half Year Ended 30.09.2011 Reviewed | Year Ended 31.03.2012 Audited |
---|---|---|---|---|---|---|
Domestic | 333304,55 | 311884,11 | 282256,18 | 333304,55 | 282256,18 | 319459,76 |
International | 142522,35 | 142369,67 | 105031,10 | 142522,35 | 105031,10 | 127861,71 |
Total | 475826,90 | 454253,78 | 387287,28 | 475826,90 | 387287,28 | 447321,47 |
Notes on Segment Reporting
- As per guidelines of RBI on compliance with Accounting Standards, The Bank has adopted "Treasury Operations", Wholesale, Retail and "Other Banking Operations" as Primary business segments and "Domestic" and International as secondary / geographic segments for the purpose of compliance with AS-17 on Segment Reporting issued by ICAI.
- Segment revenue represents revenue from external customers.
- In determining the segment results, the funds transfer price mechanism followed by the bank has been used.
- Capital employed for each segment has been allocated proportionate to the assets of the segment.
- Results, Revenue and Capital Employed of International operations is included in other banking operations.
P. Srinivas Executive Director |
S K Jain Executive Director |
R. K. Bakshi Executive Director |
M. D. Mallya Chairman & Managing Director |
Place : Mumbai
Date : 30.07.2012
Unaudited Financial Results for the quarter ended 30th June, 2012
Sr. No. | Particulars | Quarter Ended 30.06.2012 (Reviewed) | Quarter Ended 31.03.2012 (Audited) | Quarter Ended 30.06.2011 (Reviewed) | Year Ended 31.03.2012 (Audited) | |
---|---|---|---|---|---|---|
1 | Interest earned (a)+(b)+(c)+(d) | 8557,61 | 8118,52 | 6631,77 | 29673,72 | |
(a) | Interest /discount on advances/bills | 6426,65 | 6073,88 | 5075,50 | 22369,41 | |
(b) | Income on investments | 1731,51 | 1639,98 | 1352,45 | 6184,73 | |
(c) | Interest on balances with Reserve Bank of India and other inter bank funds | 287,92 | 232,93 | 164,49 | 837,43 | |
(d) | Others | 111,53 | 171,73 | 39,33 | 282,15 | |
2 | Other Income | 770,80 | 897,79 | 640,87 | 3422,33 | |
3 | Total Income (1 + 2) | 9328,41 | 9016,31 | 7272,64 | 33096,05 | |
4 | Interest Expended | 5759,54 | 5321,12 | 4334,58 | 19356,71 | |
5 | Operating Expenses (a) + (b) | 1315,69 | 1644,26 | 1106,78 | 5108,97 | |
(a) | Employees cost | 760,99 | 1019,56 | 645,38 | 2985,58 | |
(b) | Other operating expenses | 554,70 | 624,70 | 461,40 | 2123,39 | |
6 | Total Expenditure (4+5) excluding provisions and contingencies | 7075,23 | 6965,38 | 5441,36 | 24465,68 | |
7 | Operating Profit before Provisions and Contigencies (3-6) | 2253,18 | 2050,93 | 1831,28 | 8630,37 | |
8 | Provisions (other than tax) and Contingencies | 893,80 | 843,68 | 391,05 | 2554,82 | |
9 | Exceptional Items (Refer Note no. 5) | 12,44 | 10,74 | 13,01 | 49,75 | |
10 | Profit (+)/Loss (-) from Ordinary Activities before tax (7-8-9) | 1346,94 | 1196,51 | 1427,22 | 6025,80 | |
11 | Tax expenses | 208,08 | (321,67) | 394,37 | 1018,84 | |
12 | Net Profit (+) / Loss (-) from Ordinary Activities after tax (10-11) | 1138,86 | 1518,18 | 1032,85 | 5006,96 | |
13 | Extraordinary items (net of tax expenses) | - | - | - | - | |
14 | Net Profit (+) / Loss (-) for the period (12-13) | 1138,86 | 1518,18 | 1032,85 | 5006,96 | |
15 | Paid-up equity share capital (Face Value of Rs.10 each) | 412,38 | 412,38 | 392,81 | 412,38 | |
16 | Reserve excluding Revaluation Reserve (as per balance sheet of previous accounting year) | 25890,79 | 25890,79 | 19357,82 | 25890,79 | |
17 | Analytical Ratios | |||||
i) | Percentage of shares held by Government of India | 54.31 | 54.31 | 57.03 | 54.31 | |
ii) | Capital Adequacy Ratio (%) | 13.74 | 14.67 | 13.10 | 14.67 | |
iii) | Earnings Per Share | |||||
Basic and diluted EPS before and after Extraordinary items, net of tax expenses (not annualized) [ in Rs.] | 27.70 | 38.73 | 26.38 | 127.84 | ||
iv) | NPA Ratios | |||||
(a) | Gross NPA | 5319,41 | 4464,75 | 3425,46 | 4464,75 | |
Net NPA | 1844,51 | 1543,64 | 1024,42 | 1543,64 | ||
(b) | % of Gross NPA | 1.84 | 1.53 | 1.46 | 1.53 | |
% of Net NPA | 0.65 | 0.54 | 0.44 | 0.54 | ||
v) | Return on Assets (annualized) % | 1.01 | 1.41 | 1.13 | 1.24 | |
18 | Public Shareholding | |||||
- | No. of shares | 18784,38,04 | 18784,38,04 | 16826,65,00 | 18784,38,04 | |
- | Percentage of shareholding | 45.69 | 45.69 | 42.97 | 45.69 | |
19 | Promoters and promoter group Shareholding | 22327,95,79 | 22327,95,79 | 22327,95,79 | 22327,95,79 | |
(a) | Pledged/Encumbered | |||||
- | Number of shares | -- | -- | -- | -- | |
- | Percentage of shares (as a % of the total shareholding of promoter and promoter group) | -- | -- | -- | -- | |
- | Percentage of share (as a % of the total share capital of the bank) | -- | -- | -- | -- | |
(b) | Non-encumbered | |||||
- | Number of shares | 22327,95,79 | 22327,95,79 | 22327,95,79 | 22327,95,79 | |
- | Percentage of shares (as a % of the total shareholding of promoter and promoter group) | 100.00 | 100.00 | 100.00 | 100.00 | |
- | Percentage of share (as a % of the total share capital of the bank) | 54.31 | 54.31 | 57.03 | 54.31 |
Notes forming part of the Unaudited financial results for the quarter ended 30th June, 2012
- The above financial results have been reviewed by the Audit Committee of Board in their meeting held on 29th July, 2012 and approved by the Board of Directors in their meeting held on 30th July, 2012. The same have been subjected to limited review by the Statutory Central Auditors of the Bank, in line with the guidelines issued by the Reserve Bank of India (RBI) and as per the requirements of the Listing Agreements with the Stock Exchanges.
- The above results for the quarter ended 30th June, 2012 have been prepared following the same accounting policy as those followed in the annual financial statements for the year ended 31st March, 2012.
- Figures in respect of results for preceding quarter ended 31st March, 2012 are balancing figures between audited financial results in respect of full financial year ended 31st March, 2012 and published year to date figure up to 3rd quarter ended 31st December, 2011 in financial year ended 31st March, 2012.
- In accordance with RBI circular no. DBOD.BP.BC.80/21.04.018/2010-11 dated 9th February, 2011, out of the additional pension fund liability as on 31st March, 2011 of Rs.1829.90 crores towards serving employees who exercised option for pension, a proportionate sum of Rs.91.50 crores has been charged to the Profit and Loss Account during the quarter ended 30th June, 2012. The unamortized pension fund liability of Rs.1006.45 crores will be charged proportionately in accordance with the directions contained in the said circular.
- The Bank has taken over specified Assets & Liabilities of The Memon Co-operative Bank Ltd on 18th April, 2011 as per approval granted by RBI vide letter no. UBD.CO.MEROER No. 7814/09.16.901/2010.11 dated 4th March, 2011. Out of the deficit of Rs.149.25 crores on account of the said take over, the Bank has proportionately charged Rs.12.44 crores to the Profit and Loss Account during the quarter ended 30th June, 2012 as approved by RBI vide letter no. DBOD.No.BP.1311/21.04.048/2010-11 dated 25th July, 2011.The balance amount of Rs.87.06 crores will be charged proportionately upto Financial Year 2013-14.
- Provision for taxes, employee benefits and other provisions for contingencies have been considered on estimated basis.
- The financial results for the quarter ended 30th June, 2012 have been arrived at after considering provision for Non Performing Assets, Standard Assets and depreciation/provision for Investments on the basis of prudential norms issued by RBI. The Bank has made provision @ 20% on the Secured Sub-standard Advance as against the Regulatory requirement of 15% . Further, the Bank has made an additional adhoc provision of Rs.328.64 crores during the quarter ended 30th June, 2012 in certain non-performing advance accounts.
- Non Performing Loan Provisioning Coverage Ratio (including technical write off) is 79.02% as on 30th June, 2012.
- Details of Investor's complaints for the quarter ended 30th June, 2012: Pending at Beginning - Nil; Received - 61; Disposed off - 61; Closing - Nil
- Statements of Assets & Liabilities is as under:-
Capital & Liabilities
Title | As on 30th June 2012 (Reviewed) | As on 30th June 2011 (Reviewed) |
---|---|---|
Capital | 412,38 | 392,81 |
Reserves and Surplus | 28721,18 | 21684,04 |
Deposits | 382738,61 | 312942,88 |
Borrowings | 27670,89 | 22544,35 |
Other Liabilities and Provisions | 14710,72 | 12266,47 |
Total | 454253,78 | 369830,55 |
Assets
Title | As on 30th June 2012 (Reviewed) | As on 30th June 2011 (Reviewed) |
---|---|---|
Cash and Balances with Reserve Bank of India | 15262,16 | 15955,98 |
Balances with Banks and Money at Call and Short Notice | 44124,40 | 29583,08 |
Investments | 98216,06 | 82875,22 |
Advances | 285813,18 | 232340,06 |
Fixed Assets | 2378,20 | 2312,61 |
Other Assets | 8459,78 | 6763,60 |
Total | 454253,78 | 369830,55 |
The figures of previous period/ year have been regrouped/ rearranged wherever necessary so as to make them comparable with those of the current period.
Segment reporting for the quarter ended 30th June, 2012
Part A - Business Segments
Segment Revenue
Particulars | Quarter Ended 30.06.2012 (Reviewed) | Quarter Ended 31.03.2012 (Audited) | Quarter Ended 30.06.2011 (Reviewed) | Year Ended 31.03.2012 (Audited) |
---|---|---|---|---|
Treasury Operations | 2030,98 | 1920,04 | 1520,42 | 7325,07 |
Wholesale Banking | 3817,47 | 3468,96 | 3042,10 | 13132,60 |
Retail Banking | 2244,36 | 2380,90 | 1863,95 | 8488,31 |
Other Banking Operations | 1235,60 | 1246,41 | 846,17 | 4150,07 |
Total Revenue | 9328,41 | 9016,31 | 7272,64 | 33096,05 |
Segment Results
Particulars | Quarter Ended 30.06.2012 (Reviewed) | Quarter Ended 31.03.2012 (Audited) | Quarter Ended 30.06.2011 (Reviewed) | Year Ended 31.03.2012 (Audited) |
---|---|---|---|---|
Treasury Operations | 90,23 | 548,47 | 10,18 | 887,72 |
Wholesale Banking | 286,53 | (632,42) | 835,33 | 965,87 |
Retail Banking | 632,95 | 792,13 | 615,32 | 2782,37 |
Other Banking Operations | 678,76 | 920,75 | 310,91 | 2959,73 |
Total | 1688,47 | 1628,93 | 1771,74 | 7595,69 |
Unallocated Expenditure | 341,53 | 432,42 | 344,52 | 1569,89 |
Profit before Tax | 1346,94 | 1196,51 | 1427,22 | 6025,80 |
Provision for Tax | 208,08 | (321,67) | 394,37 | 1018,84 |
Net Profit | 1138,86 | 1518,18 | 1032,85 | 5006,96 |
Capital Employed
Particulars | Quarter Ended 30.06.2012 (Reviewed) | Quarter Ended 31.03.2012 (Audited) | Quarter Ended 30.06.2011 (Reviewed) | Year Ended 31.03.2012 (Audited) |
---|---|---|---|---|
Treasury Operations | 7333,50 | 6369,46 | 5777,48 | 6369,46 |
Wholesale Banking | 8566,73 | 8612,31 | 6854,86 | 8612,31 |
Retail Banking | 4076,38 | 3879,71 | 3265,03 | 3879,71 |
Other Banking Operations | 8864,63 | 8330,39 | 5916,43 | 8330,39 |
Unallocated | 292,32 | 284,98 | 263,05 | 284,98 |
Total Capital Employed | 29133,56 | 27476,85 | 22076,85 | 27476,85 |
Part B - Geographic Segments
Revenue
Particulars | Quarter Ended 30.06.2012 Reviewed | Quarter Ended 31.03.2012 Audited | Quarter Ended 30.06.2011 Reviewed | Year Ended 31.03.2012 Audited |
---|---|---|---|---|
Domestic | 8095,09 | 7880,74 | 6430,41 | 29063,31 |
International | 1233,32 | 1135,57 | 842,23 | 4032,74 |
Total | 9328,41 | 9016,31 | 7272,64 | 33096,05 |
Assets
Particulars | Quarter Ended 30.06.2012 Reviewed | Quarter Ended 31.03.2012 Audited | Quarter Ended 30.06.2011 Reviewed | Year Ended 31.03.2012 Audited |
---|---|---|---|---|
Domestic | 311884,11 | 319459,76 | 275589,86 | 319459,76 |
International | 142369,67 | 127861,71 | 94240,69 | 127861,71 |
Total | 454253,78 | 447321,47 | 369830,55 | 447321,47 |
Notes on Segment Reporting
- As per guidelines of RBI on compliance with Accounting Standards, The Bank has adopted "Treasury Operations", Wholesale, Retail and "Other Banking Operations" as Primary business segments and "Domestic" and International as secondary / geographic segments for the purpose of compliance with AS-17 on Segment Reporting issued by ICAI.
- Segment revenue represents revenue from external customers.
- In determining the segment results, the funds transfer price mechanism followed by the bank has been used.
- Capital employed for each segment has been allocated proportionate to the assets of the segment.
- Results, Revenue and Capital Employed of International operations is included in other banking operations.
Place : Mumbai Date : 30.07.2012 |
S K Jain Executive Director |
R. K. Bakshi Executive Director |
M. D. Mallya Chairman & Managing Director |
Unaudited Financial Results for the quarter ended 30th June, 2012
Sr. No. | Particulars | Quarter Ended 30.06.2012 (Reviewed) | Quarter Ended 31.03.2012 (Audited) | Quarter Ended 30.06.2011 (Reviewed) | Year Ended 31.03.2012 (Audited) | |
---|---|---|---|---|---|---|
1 | Interest earned (a)+(b)+(c)+(d) | 8557,61 | 8118,52 | 6631,77 | 29673,72 | |
(a) | Interest /discount on advances/bills | 6426,65 | 6073,88 | 5075,50 | 22369,41 | |
(b) | Income on investments | 1731,51 | 1639,98 | 1352,45 | 6184,73 | |
(c) | Interest on balances with Reserve Bank of India and other inter bank funds | 287,92 | 232,93 | 164,49 | 837,43 | |
(d) | Others | 111,53 | 171,73 | 39,33 | 282,15 | |
2 | Other Income | 770,80 | 897,79 | 640,87 | 3422,33 | |
3 | Total Income (1 + 2) | 9328,41 | 9016,31 | 7272,64 | 33096,05 | |
4 | Interest Expended | 5759,54 | 5321,12 | 4334,58 | 19356,71 | |
5 | Operating Expenses (a) + (b) | 1315,69 | 1644,26 | 1106,78 | 5108,97 | |
(a) | Employees cost | 760,99 | 1019,56 | 645,38 | 2985,58 | |
(b) | Other operating expenses | 554,70 | 624,70 | 461,40 | 2123,39 | |
6 | Total Expenditure (4+5) excluding provisions and contingencies | 7075,23 | 6965,38 | 5441,36 | 24465,68 | |
7 | Operating Profit before Provisions and Contigencies (3-6) | 2253,18 | 2050,93 | 1831,28 | 8630,37 | |
8 | Provisions (other than tax) and Contingencies | 893,80 | 843,68 | 391,05 | 2554,82 | |
9 | Exceptional Items (Refer Note no. 5) | 12,44 | 10,74 | 13,01 | 49,75 | |
10 | Profit (+)/Loss (-) from Ordinary Activities before tax (7-8-9) | 1346,94 | 1196,51 | 1427,22 | 6025,80 | |
11 | Tax expenses | 208,08 | (321,67) | 394,37 | 1018,84 | |
12 | Net Profit (+) / Loss (-) from Ordinary Activities after tax (10-11) | 1138,86 | 1518,18 | 1032,85 | 5006,96 | |
13 | Extraordinary items (net of tax expenses) | - | - | - | - | |
14 | Net Profit (+) / Loss (-) for the period (12-13) | 1138,86 | 1518,18 | 1032,85 | 5006,96 | |
15 | Paid-up equity share capital (Face Value of Rs.10 each) | 412,38 | 412,38 | 392,81 | 412,38 | |
16 | Reserve excluding Revaluation Reserve (as per balance sheet of previous accounting year) | 25890,79 | 25890,79 | 19357,82 | 25890,79 | |
17 | Analytical Ratios | |||||
i) | Percentage of shares held by Government of India | 54.31 | 54.31 | 57.03 | 54.31 | |
ii) | Capital Adequacy Ratio (%) | 13.74 | 14.67 | 13.10 | 14.67 | |
iii) | Earnings Per Share | |||||
Basic and diluted EPS before and after Extraordinary items, net of tax expenses (not annualized) [ in Rs.] | 27.70 | 38.73 | 26.38 | 127.84 | ||
iv) | NPA Ratios | |||||
(a) | Gross NPA | 5319,41 | 4464,75 | 3425,46 | 4464,75 | |
Net NPA | 1844,51 | 1543,64 | 1024,42 | 1543,64 | ||
(b) | % of Gross NPA | 1.84 | 1.53 | 1.46 | 1.53 | |
% of Net NPA | 0.65 | 0.54 | 0.44 | 0.54 | ||
v) | Return on Assets (annualized) % | 1.01 | 1.41 | 1.13 | 1.24 | |
18 | Public Shareholding | |||||
- | No. of shares | 18784,38,04 | 18784,38,04 | 16826,65,00 | 18784,38,04 | |
- | Percentage of shareholding | 45.69 | 45.69 | 42.97 | 45.69 | |
19 | Promoters and promoter group Shareholding | 22327,95,79 | 22327,95,79 | 22327,95,79 | 22327,95,79 | |
(a) | Pledged/Encumbered | |||||
- | Number of shares | -- | -- | -- | -- | |
- | Percentage of shares (as a % of the total shareholding of promoter and promoter group) | -- | -- | -- | -- | |
- | Percentage of share (as a % of the total share capital of the bank) | -- | -- | -- | -- | |
(b) | Non-encumbered | |||||
- | Number of shares | 22327,95,79 | 22327,95,79 | 22327,95,79 | 22327,95,79 | |
- | Percentage of shares (as a % of the total shareholding of promoter and promoter group) | 100.00 | 100.00 | 100.00 | 100.00 | |
- | Percentage of share (as a % of the total share capital of the bank) | 54.31 | 54.31 | 57.03 | 54.31 |
Notes forming part of the Unaudited financial results for the quarter ended 30th June, 2012
- The above financial results have been reviewed by the Audit Committee of Board in their meeting held on 29th July, 2012 and approved by the Board of Directors in their meeting held on 30th July, 2012. The same have been subjected to limited review by the Statutory Central Auditors of the Bank, in line with the guidelines issued by the Reserve Bank of India (RBI) and as per the requirements of the Listing Agreements with the Stock Exchanges.
- The above results for the quarter ended 30th June, 2012 have been prepared following the same accounting policy as those followed in the annual financial statements for the year ended 31st March, 2012.
- Figures in respect of results for preceding quarter ended 31st March, 2012 are balancing figures between audited financial results in respect of full financial year ended 31st March, 2012 and published year to date figure up to 3rd quarter ended 31st December, 2011 in financial year ended 31st March, 2012.
- In accordance with RBI circular no. DBOD.BP.BC.80/21.04.018/2010-11 dated 9th February, 2011, out of the additional pension fund liability as on 31st March, 2011 of Rs.1829.90 crores towards serving employees who exercised option for pension, a proportionate sum of Rs.91.50 crores has been charged to the Profit and Loss Account during the quarter ended 30th June, 2012. The unamortized pension fund liability of Rs.1006.45 crores will be charged proportionately in accordance with the directions contained in the said circular.
- The Bank has taken over specified Assets & Liabilities of The Memon Co-operative Bank Ltd on 18th April, 2011 as per approval granted by RBI vide letter no. UBD.CO.MEROER No. 7814/09.16.901/2010.11 dated 4th March, 2011. Out of the deficit of Rs.149.25 crores on account of the said take over, the Bank has proportionately charged Rs.12.44 crores to the Profit and Loss Account during the quarter ended 30th June, 2012 as approved by RBI vide letter no. DBOD.No.BP.1311/21.04.048/2010-11 dated 25th July, 2011.The balance amount of Rs.87.06 crores will be charged proportionately upto Financial Year 2013-14.
- Provision for taxes, employee benefits and other provisions for contingencies have been considered on estimated basis.
- The financial results for the quarter ended 30th June, 2012 have been arrived at after considering provision for Non Performing Assets, Standard Assets and depreciation/provision for Investments on the basis of prudential norms issued by RBI. The Bank has made provision @ 20% on the Secured Sub-standard Advance as against the Regulatory requirement of 15% . Further, the Bank has made an additional adhoc provision of Rs.328.64 crores during the quarter ended 30th June, 2012 in certain non-performing advance accounts.
- Non Performing Loan Provisioning Coverage Ratio (including technical write off) is 79.02% as on 30th June, 2012.
- Details of Investor's complaints for the quarter ended 30th June, 2012: Pending at Beginning - Nil; Received - 61; Disposed off - 61; Closing - Nil
- Statements of Assets & Liabilities is as under:-
Capital & Liabilities
Title | As on 30th June 2012 (Reviewed) | As on 30th June 2011 (Reviewed) |
---|---|---|
Capital | 412,38 | 392,81 |
Reserves and Surplus | 28721,18 | 21684,04 |
Deposits | 382738,61 | 312942,88 |
Borrowings | 27670,89 | 22544,35 |
Other Liabilities and Provisions | 14710,72 | 12266,47 |
Total | 454253,78 | 369830,55 |
Assets
Title | As on 30th June 2012 (Reviewed) | As on 30th June 2011 (Reviewed) |
---|---|---|
Cash and Balances with Reserve Bank of India | 15262,16 | 15955,98 |
Balances with Banks and Money at Call and Short Notice | 44124,40 | 29583,08 |
Investments | 98216,06 | 82875,22 |
Advances | 285813,18 | 232340,06 |
Fixed Assets | 2378,20 | 2312,61 |
Other Assets | 8459,78 | 6763,60 |
Total | 454253,78 | 369830,55 |
The figures of previous period/ year have been regrouped/ rearranged wherever necessary so as to make them comparable with those of the current period.
Segment reporting for the quarter ended 30th June, 2012
Part A - Business Segments
Segment Revenue
Particulars | Quarter Ended 30.06.2012 (Reviewed) | Quarter Ended 31.03.2012 (Audited) | Quarter Ended 30.06.2011 (Reviewed) | Year Ended 31.03.2012 (Audited) |
---|---|---|---|---|
Treasury Operations | 2030,98 | 1920,04 | 1520,42 | 7325,07 |
Wholesale Banking | 3817,47 | 3468,96 | 3042,10 | 13132,60 |
Retail Banking | 2244,36 | 2380,90 | 1863,95 | 8488,31 |
Other Banking Operations | 1235,60 | 1246,41 | 846,17 | 4150,07 |
Total Revenue | 9328,41 | 9016,31 | 7272,64 | 33096,05 |
Segment Results
Particulars | Quarter Ended 30.06.2012 (Reviewed) | Quarter Ended 31.03.2012 (Audited) | Quarter Ended 30.06.2011 (Reviewed) | Year Ended 31.03.2012 (Audited) |
---|---|---|---|---|
Treasury Operations | 90,23 | 548,47 | 10,18 | 887,72 |
Wholesale Banking | 286,53 | (632,42) | 835,33 | 965,87 |
Retail Banking | 632,95 | 792,13 | 615,32 | 2782,37 |
Other Banking Operations | 678,76 | 920,75 | 310,91 | 2959,73 |
Total | 1688,47 | 1628,93 | 1771,74 | 7595,69 |
Unallocated Expenditure | 341,53 | 432,42 | 344,52 | 1569,89 |
Profit before Tax | 1346,94 | 1196,51 | 1427,22 | 6025,80 |
Provision for Tax | 208,08 | (321,67) | 394,37 | 1018,84 |
Net Profit | 1138,86 | 1518,18 | 1032,85 | 5006,96 |
Capital Employed
Particulars | Quarter Ended 30.06.2012 (Reviewed) | Quarter Ended 31.03.2012 (Audited) | Quarter Ended 30.06.2011 (Reviewed) | Year Ended 31.03.2012 (Audited) |
---|---|---|---|---|
Treasury Operations | 7333,50 | 6369,46 | 5777,48 | 6369,46 |
Wholesale Banking | 8566,73 | 8612,31 | 6854,86 | 8612,31 |
Retail Banking | 4076,38 | 3879,71 | 3265,03 | 3879,71 |
Other Banking Operations | 8864,63 | 8330,39 | 5916,43 | 8330,39 |
Unallocated | 292,32 | 284,98 | 263,05 | 284,98 |
Total Capital Employed | 29133,56 | 27476,85 | 22076,85 | 27476,85 |
Part B - Geographic Segments
Revenue
Particulars | Quarter Ended 30.06.2012 Reviewed | Quarter Ended 31.03.2012 Audited | Quarter Ended 30.06.2011 Reviewed | Year Ended 31.03.2012 Audited |
---|---|---|---|---|
Domestic | 8095,09 | 7880,74 | 6430,41 | 29063,31 |
International | 1233,32 | 1135,57 | 842,23 | 4032,74 |
Total | 9328,41 | 9016,31 | 7272,64 | 33096,05 |
Assets
Particulars | Quarter Ended 30.06.2012 Reviewed | Quarter Ended 31.03.2012 Audited | Quarter Ended 30.06.2011 Reviewed | Year Ended 31.03.2012 Audited |
---|---|---|---|---|
Domestic | 311884,11 | 319459,76 | 275589,86 | 319459,76 |
International | 142369,67 | 127861,71 | 94240,69 | 127861,71 |
Total | 454253,78 | 447321,47 | 369830,55 | 447321,47 |
Notes on Segment Reporting
- As per guidelines of RBI on compliance with Accounting Standards, The Bank has adopted "Treasury Operations", Wholesale, Retail and "Other Banking Operations" as Primary business segments and "Domestic" and International as secondary / geographic segments for the purpose of compliance with AS-17 on Segment Reporting issued by ICAI.
- Segment revenue represents revenue from external customers.
- In determining the segment results, the funds transfer price mechanism followed by the bank has been used.
- Capital employed for each segment has been allocated proportionate to the assets of the segment.
- Results, Revenue and Capital Employed of International operations is included in other banking operations.
Place : Mumbai Date : 30.07.2012 |
S K Jain Executive Director |
R. K. Bakshi Executive Director |
M. D. Mallya Chairman & Managing Director |