NSFR Disclosure at 31st December 2023
The RBI guidelines stipulated the implementation of NSFR effective from 1st October 2021 at a consolidated level with disclosure from quarter ended December 2021. Accordingly, the bank is computing the Consolidated NSFR. The NSFR is defined as the amount of Available Stable Funding relative to the amount of Required Stable Funding
NSFR= (Available Stable Funding (ASF))/(Required Stable Funding (RSF))
Available Stable Funding (ASF) is measured based on the broad characteristics of relative stability of funding sources, including contractual maturity of its liabilities and the differences in the tendency of different types of funding providers to withdraw their funding. Required Stable Funding (RSF) is a function of the liquidity characteristics and residual maturities of the various assets held by the bank including Off-Balance Sheet (OBS) exposures.
The table attached herewith sets out the un-weighted and weighted value of the NSFR components as on 31st December 2023 based on audited financials.
At a consolidated level, the NSFR of the bank comes out to 121.52 % as on 31st December 2023 against the requirement of 100% as per RBI guidelines.
Significant / Key Drivers:
The significant drivers of Available Stable Funding (ASF) are Retail & small business customer deposits & wholesale funding. The Retail deposits & small business customer deposits constitute 66% & wholesale deposits constitute 22% of Available Stable Funding after applying associated weights.
The Total Required Stable Funding is mainly driven by performing loans and securities which include financing various stake holders such as retail and small Business customers, non-financial corporate clients, performing residential mortgages and Investment in securities that do not qualify as HQLA. These together constitute for 68% of total RSF after applying the associated weights.
Intra Period Changes:
There was no significant change in NSFR at consolidated level as on December 2023 position at 121.52% as against September 2023 position of 123.73%. During the period, weighted ASF decreased by approximately Rs. 2,600 Crs & weighted RSF increased by approximately Rs. 14,000 Crs.
( Rs.in Crore)
|
Unweighted value by residual maturity
|
Weighted value
|
No maturity
|
< 6 months
|
6 months to < 1yr
|
≥ 1yr
|
|
ASF Item
|
|
|
|
|
|
1
|
Capital: (2+3)
|
1,18,101.24
|
0.00
|
0.00
|
7,270.00
|
1,25,371.24
|
2
|
Regulatory capital
|
1,18,101.24
|
0.00
|
0.00
|
6,360.00
|
1,24,461.24
|
3
|
Other capital instruments
|
0.00
|
0.00
|
0.00
|
910.00
|
910.00
|
4
|
Retail deposits and deposits from small business customers: (5+6)
|
3,72,679.45
|
1,99,954.18
|
1,54,907.85
|
69,344.29
|
7,21,735.26
|
5
|
Stable deposits
|
37,864.02
|
24,200.21
|
20,817.14
|
7,879.86
|
86,223.17
|
6
|
Less stable deposits
|
3,34,815.43
|
1,75,753.97
|
1,34,090.71
|
61,464.43
|
6,35,512.09
|
7
|
Wholesale funding: (8+9)
|
90,915.09
|
1,26,836.47
|
1,02,276.94
|
84,993.47
|
2,42,035.31
|
8
|
Operational deposits
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
9
|
Other wholesale funding
|
90,915.09
|
1,26,836.47
|
1,02,276.94
|
84,993.47
|
2,42,035.31
|
10
|
Other liabilities: (11+12)
|
50,000.99
|
1,81,502.59
|
2,013.07
|
5,630.50
|
0.00
|
11
|
NSFR derivative liabilities
|
|
0.00
|
0.00
|
0.00
|
|
12
|
All other liabilities and equity not included in the above categories
|
50,000.99
|
1,81,502.59
|
2,013.07
|
5,630.50
|
0.00
|
13
|
Total ASF (1+4+7+10)
|
|
|
|
|
10,89,141.81
|
|
RSF Item
|
|
|
|
|
|
14
|
Total NSFR high-quality liquid assets (HQLA)
|
|
|
|
|
13,057.34
|
15
|
Deposits held at other financial institutions for operational purposes
|
24.96
|
2,363.09
|
169.90
|
0.00
|
1,278.98
|
16
|
Performing loans and securities: (17+18+19+21+23)
|
1,232.21
|
1,79,815.44
|
1,19,920.51
|
6,28,540.69
|
6,12,916.68
|
17
|
Performing loans to financial institutions secured by Level 1 HQLA
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
18
|
Performing loans to financial institutions secured by non-Level 1 HQLA and unsecured performing loans to financial institutions
|
426.46
|
76,895.12
|
30,796.82
|
0.00
|
26,996.65
|
19
|
Performing loans to non- financial corporate clients, loans to retail and small business customers, and loans to sovereigns, central banks and PSEs, of which:
|
13.33
|
88,403.42
|
75,185.69
|
4,47,347.43
|
4,33,651.28
|
20
|
With a risk weight of less than or equal to 35% under the Basel II Standardised Approach for credit risk
|
0.00
|
29,485.25
|
26,262.60
|
1,41,085.08
|
1,19,400.98
|
21
|
Performing residential mortgages, of which:
|
0.00
|
9,486.31
|
9,046.26
|
1,26,380.30
|
1,00,043.01
|
22
|
With a risk weight of less than or equal to 35% under the Basel II Standardised Approach for credit risk
|
0.00
|
6,049.72
|
6,064.33
|
80,745.47
|
58,541.58
|
23
|
Securities that are not in default and do not qualify as HQLA, including exchange-traded equities
|
792.43
|
5,030.60
|
4,891.73
|
54,812.96
|
52,225.75
|
24
|
Other assets: (sum of rows 25 to 29)
|
57037.65
|
1387.85
|
3016.01
|
195501.63
|
256835.91
|
25
|
Physical traded commodities, including gold
|
|
0.00
|
0.00
|
0.00
|
0.00
|
26
|
Assets posted as initial margin for derivative contracts and contributions to default funds of CCPs
|
714.88
|
0.00
|
0.00
|
607.65
|
27
|
NSFR derivative assets
|
618.69
|
0.00
|
0.00
|
618.69
|
28
|
NSFR derivative liabilities before deduction of variation margin posted
|
54.28
|
0.00
|
0.00
|
54.28
|
29
|
All other assets not included in the above categories
|
57,037.65
|
0.00
|
3,016.01
|
1,95,501.63
|
2,55,555.29
|
30
|
Off-balance sheet items
|
|
2,76,511.75
|
0.00
|
0.00
|
12,154.49
|
31
|
Total RSF (14+15+16+24+30)
|
|
8,96,243.40
|
32
|
Net Stable Funding Ratio (%)
|
121.52%
|